Vir Biotechnology, Inc. (VIR) FY2026 YTD Q2 Statement of Cash Flows

Statement of Cash Flows

2026-01-01 to 2026-06-30

Swipe to see the full flow
Vir Biotechnology, Inc. cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Issuance of common stock - Public Offering → financing reconciliation: $162,205,000.00Issuance of common stock - Astellas → financing reconciliation: $75,724,000.00Proceeds from exercise of stock options → financing reconciliation: $1,614,000.00Proceeds from issuance of common stock under ESPP → financing reconciliation: $1,356,000.00financing reconciliation → Net cash from financing activities: $240,899,000.00Maturities and sales of investments → investing reconciliation: $325,588,000.00Net cash used in investing activities → investing reconciliation: $185,307,000.00investing reconciliation → Purchases of investments: $510,473,000.00investing reconciliation → Purchases of long-lived assets: $422,000.00Net cash used in operating activities → operating reconciliation: $9,060,000.00Stock-based compensation → operating reconciliation: $24,478,000.00Accounts payable → operating reconciliation: $8,083,000.00Prepaid expenses and other current assets → operating reconciliation: $6,059,000.00Depreciation and amortization → operating reconciliation: $5,613,000.00Noncash lease expense → operating reconciliation: $2,707,000.00Change in fair value of equity investments → operating reconciliation: $1,893,000.00Amortization of premiums on investments, net → operating reconciliation: $716,000.00Change in estimated fair value of contingent consideration → operating reconciliation: $240,000.00Other non-cash items, net → operating reconciliation: $123,000.00Other assets → operating reconciliation: $53,000.00operating reconciliation → Net income (loss): $45,615,000.00operating reconciliation → Accrued liabilities and other liabilities: $8,831,000.00operating reconciliation → Operating lease liabilities: $4,579,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $241,070,000.00Net cash from financing activities → Cash sources and uses: $240,899,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $287,602,000.00Cash sources and uses → Net cash used in investing activities: $185,307,000.00Cash sources and uses → Net cash used in operating activities: $9,060,000.00Net income (loss): -$45,615,000.00Net income (loss)−$45.62 MDepreciation and amortization: $5,613,000.00Depreciation & amortization+$5.61 MAmortization of premiums on investments, net: $716,000.00Investment discount & premium+$716.00 KNoncash lease expense: $2,707,000.00Noncash lease expense+$2.71 MChange in fair value of equity investments: $1,893,000.00Fair value adjustments+$1.89 MChange in estimated fair value of contingent consideration: $240,000.00Contingent consideration fair value+$240.00 KPayment of contingent consideration in excess of acquisition date fair value: $0.00Stock-based compensation: $24,478,000.00Stock-based compensation+$24.48 MNon-cash restructuring, long-lived assets impairment and related charges: $0.00Other non-cash items, net: $123,000.00Other non-cash items, net+$123.00 KPrepaid expenses and other current assets: $6,059,000.00Prepaid & other assets+$6.06 MOther assets: $53,000.00Other operating assets+$53.00 KAccounts payable: $8,083,000.00Accounts payable+$8.08 MAccrued liabilities and other liabilities: -$8,831,000.00Accrued & other liabilities−$8.83 MOperating lease liabilities: -$4,579,000.00Operating lease liabilities−$4.58 MNet cash used in operating activities: -$9,060,000.00. Cash required to fund net payments.Operating cash−$9.06 Moperating reconciliation: $59,025,000.00Proceeds from exercise of stock options: $1,614,000.00Stock option exercises+$1.61 MProceeds from issuance of common stock under ESPP: $1,356,000.00Stock plan proceeds+$1.36 MIssuance of common stock - Astellas: $75,724,000.00Common stock issued: Astellas+$75.72 MIssuance of common stock - Public Offering: $162,205,000.00Common stock issued: offering+$162.21 MOther financing activities: $0.00Net cash from financing activities: $240,899,000.00Financing cash+$240.90 Mfinancing reconciliation: $240,899,000.00Proceeds from sale of equipment: $0.00Purchases of long-lived assets: -$422,000.00PP&E purchases−$422.00 KPurchases of investments: -$510,473,000.00Investment purchases−$510.47 MMaturities and sales of investments: $325,588,000.00Investment sales & maturities+$325.59 MNet cash used in investing activities: -$185,307,000.00. Cash required to fund net payments.Investing cash−$185.31 Minvesting reconciliation: $510,895,000.00Cash sources and uses: $481,969,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $241,070,000.00Beginning cash$241.07 MEnding cash: Cash, cash equivalents, and restricted cash: $287,602,000.00Ending cash$287.60 MCASH RECONCILIATIONFinancingflowsInvestingflowsOperatingflowsNet loss −$45.62M + net operating adjustments $36.56M = operating cash −$9.06MFree cash flow−$9.48 MOperating cash − cash spent on PP&ECash flow / Net incomeNot meaningfulOperating cash flow ÷ net incomeNet cash change+$46.53 MEnding cash − beginning cash
Chart details

Vir Biotechnology, Inc. cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026

Cash flows for Jan 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Dec 31, 2025. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Dec 31, 2025
241,070,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
negative 9,060,000 US dollars. Net cash used.
Net income (loss)
negative 45,615,000 US dollars
Depreciation and amortization
5,613,000 US dollars
Amortization of premiums on investments, net
716,000 US dollars
Noncash lease expense
2,707,000 US dollars
Change in fair value of equity investments
1,893,000 US dollars
Change in estimated fair value of contingent consideration
240,000 US dollars
Payment of contingent consideration in excess of acquisition date fair value
0 US dollars
Stock-based compensation
24,478,000 US dollars
Non-cash restructuring, long-lived assets impairment and related charges
0 US dollars
Other non-cash items, net
123,000 US dollars
Prepaid expenses and other current assets
6,059,000 US dollars
Other assets
53,000 US dollars
Accounts payable
8,083,000 US dollars
Accrued liabilities and other liabilities
negative 8,831,000 US dollars
Operating lease liabilities
negative 4,579,000 US dollars
Investing activities
negative 185,307,000 US dollars. Net cash used.
Proceeds from sale of equipment
0 US dollars
Purchases of long-lived assets
negative 422,000 US dollars
Purchases of investments
negative 510,473,000 US dollars
Maturities and sales of investments
325,588,000 US dollars
Financing activities
240,899,000 US dollars. Net cash provided.
Proceeds from exercise of stock options
1,614,000 US dollars
Proceeds from issuance of common stock under ESPP
1,356,000 US dollars
Issuance of common stock - Astellas
75,724,000 US dollars
Issuance of common stock - Public Offering
162,205,000 US dollars
Other financing activities
0 US dollars
Operating adjustment reconciliation
59,025,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
240,899,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
510,895,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
0 US dollars
Ending cash on Jun 30, 2026
287,602,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
481,969,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
46,532,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
Not meaningful. Operating cash flow divided by reconciliation net income for the same period. The ratio is not meaningful when net income is zero or negative.
Operating cash flow
negative 9,060,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
422,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
negative 9,482,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net loss −$45.62M + net operating adjustments $36.56M = operating cash −$9.06M. The loss reduces the earnings basis of the reconciliation; it is not a cash payment. The signed loss remains a deduction at the operating reconciliation junction.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: negative 9,060,000 US dollars minus 422,000 US dollars equals negative 9,482,000 US dollars.
Vir Biotechnology, Inc. (VIR) FY2026 YTD Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!