Versant Media Group, Inc. (VSNT) FY2026 YTD Q2 P&L / Income Statement

Revenue by Product and Service

2026-01-01 to 2026-06-30

Swipe to see the full flow
Versant Media Group, Inc. (VSNT) FY2026 YTD Q2 P&L / Income StatementIncome statement for 2026-01-01 through 2026-06-30. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETLinear distributionAdvertisingPlatformsContent licensing and otherRevenueGross profit (calculated)Cost of revenue (calculated)Costs of revenue (exclusive of depreciation and amortization)Depreciation and amortizationOperating incomeOperating expenses (calculated)Selling, general and administrativeIncome before income taxesOther income (expense), net (calculated)Net incomeIncome tax expenseGross profit (calculated)Gross profit(calculated)$1.53 BRevenueRevenue$3.33 BOperating incomeOperating income$809.00 MIncome before income taxesPretax income$721.00 MNet incomeNet income$497.00 MLinear distributionLinear distribution$1.96 BOperating expenses (calculated)Operating expenses(calculated)$720.00 MIncome tax expenseIncome tax expense$224.00 MCost of revenue (calculated)Cost of revenue(calculated)$1.80 BOther income (expense), net (calculated)Other income,net (calculated)−$88.00 MSelling, general and administrativeSelling, general and administrative$720.00 MAdvertisingAdvertising$791.00 MPlatformsPlatforms$417.00 MCosts of revenue (exclusive of depreciation and amortization)Costs of revenue$1.29 BContent licensing and otherContent licensing and other$164.00 MDepreciation and amortizationDepreciationand amortization$514.00 M
Chart details

Versant Media Group, Inc. (VSNT) FY2026 YTD Q2 P&L / Income Statement

Income statement for 2026-01-01 through 2026-06-30. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenue
3,331,000,000 US dollars
Cost of revenue (calculated)
1,802,000,000 US dollars
Gross profit (calculated)
1,529,000,000 US dollars
Operating expenses (calculated)
720,000,000 US dollars
Operating income
809,000,000 US dollars
Other income (expense), net (calculated)
negative 88,000,000 US dollars
Income before income taxes
721,000,000 US dollars
Income tax expense
224,000,000 US dollars
Net income
497,000,000 US dollars
Linear distribution
1,959,000,000 US dollars
Advertising
791,000,000 US dollars
Platforms
417,000,000 US dollars
Content licensing and other
164,000,000 US dollars
Costs of revenue (exclusive of depreciation and amortization)
1,288,000,000 US dollars
Depreciation and amortization
514,000,000 US dollars
Selling, general and administrative
720,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
Versant Media Group, Inc. (VSNT) FY2026 YTD Q2 P&L / Income Statement Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

45.9%

Gross profit / revenue

Operating margin

24.3%

Operating profit / revenue

Cash conversion

194.6%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!