# Vistra Corp. (VST) FY2024 Annual P&L / Income Statement

- Company: Vistra Corp. (VST)
- Period: 2024-01-01 to 2024-12-31
- Filing: FY2024 10-K, filed 2025-02-28, accession number 0001692819-25-000013
- Page: https://plicit.ai/financials/vst/fy2024-annual-income-statement
- Chart image: https://plicit.ai/charts/vst-fy2024-annual-income-statement-sankey.png

## Chart details: Revenue by Product and Service

Income statement for 2024-01-01 through 2024-12-31. View: Product and service (Disaggregation of Revenue). Revenue uses this breakdown; costs and expenses retain the consolidated categories.

- **Operating revenues**: 17,224,000,000 US dollars
- **Operating expenses (calculated)**: 13,143,000,000 US dollars
- **Operating income (loss)**: 4,081,000,000 US dollars
- **Other income (expense), net (calculated)**: negative 614,000,000 US dollars
- **Net income (loss) before income taxes**: 3,467,000,000 US dollars
- **Income tax expense**: 655,000,000 US dollars
- **Net income (loss)**: 2,812,000,000 US dollars
- **Total revenue from contracts with customers**: 14,761,000,000 US dollars
- **Transferable PTC revenues**: 556,000,000 US dollars
- **Hedging revenues — realized**: 895,000,000 US dollars
- **Hedging revenue — unrealized**: 1,013,000,000 US dollars
- **Intersegment sales**: 0 US dollars
- **Fuel, purchased power costs, and delivery fees**: 7,285,000,000 US dollars
- **Operating costs**: 2,414,000,000 US dollars
- **Selling, general, and administrative expenses**: 1,601,000,000 US dollars
- **Impairment of long-lived and other assets**: 0 US dollars
- **Depreciation and amortization**: 1,843,000,000 US dollars
- **Revenue before reconciliation (calculated)**: 17,225,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
- **Intangible amortization and other revenues**: negative 1,000,000 US dollars. Reported reconciliation to consolidated revenue.

### Chart connections

- Revenue minus operating expenses equals operating income.
- Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
- Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
- Of which attributable to Vistra Corp.: $2.66 B; to noncontrolling interests: $153.00 M.

## Chart details: Revenue by Product and Service (2)

- Page: https://plicit.ai/financials/vst/fy2024-annual-income-statement/revenue-by-product-and-service-2
- Chart image: https://plicit.ai/charts/vst-fy2024-annual-revenue-by-product-and-service-2-sankey.png

Income statement for 2024-01-01 through 2024-12-31. View: Product and service (Government Assistance). Revenue uses this breakdown; costs and expenses retain the consolidated categories.

- **Operating revenues**: 17,224,000,000 US dollars
- **Operating expenses (calculated)**: 13,143,000,000 US dollars
- **Operating income (loss)**: 4,081,000,000 US dollars
- **Other income (expense), net (calculated)**: negative 614,000,000 US dollars
- **Net income (loss) before income taxes**: 3,467,000,000 US dollars
- **Income tax expense**: 655,000,000 US dollars
- **Net income (loss)**: 2,812,000,000 US dollars
- **Transferable Nuclear Production Tax Credit Revenues**: 545,000,000 US dollars
- **Transferable Solar Production Tax Credit Revenues**: 11,000,000 US dollars
- **Total revenue from contracts with customers**: 14,761,000,000 US dollars
- **Hedging revenues — realized**: 895,000,000 US dollars
- **Hedging revenue — unrealized**: 1,013,000,000 US dollars
- **Fuel, purchased power costs, and delivery fees**: 7,285,000,000 US dollars
- **Operating costs**: 2,414,000,000 US dollars
- **Selling, general, and administrative expenses**: 1,601,000,000 US dollars
- **Impairment of long-lived and other assets**: 0 US dollars
- **Depreciation and amortization**: 1,843,000,000 US dollars
- **Revenue before reconciliation (calculated)**: 17,225,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
- **Intangible amortization and other revenues**: negative 1,000,000 US dollars. Reported reconciliation to consolidated revenue.

### Chart connections

- Revenue minus operating expenses equals operating income.
- Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
- Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
- Of which attributable to Vistra Corp.: $2.66 B; to noncontrolling interests: $153.00 M.

## Chart details: Revenue by Business Segment

- Page: https://plicit.ai/financials/vst/fy2024-annual-income-statement/revenue-by-business-segment
- Chart image: https://plicit.ai/charts/vst-fy2024-annual-revenue-by-business-segment-sankey.png

Income statement for 2024-01-01 through 2024-12-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

- **Operating revenues**: 17,224,000,000 US dollars
- **Operating expenses (calculated)**: 13,143,000,000 US dollars
- **Operating income (loss)**: 4,081,000,000 US dollars
- **Other income (expense), net (calculated)**: negative 614,000,000 US dollars
- **Net income (loss) before income taxes**: 3,467,000,000 US dollars
- **Income tax expense**: 655,000,000 US dollars
- **Net income (loss)**: 2,812,000,000 US dollars
- **Retail**: 12,797,000,000 US dollars
- **Texas**: 5,394,000,000 US dollars
- **East**: 5,661,000,000 US dollars
- **West**: 877,000,000 US dollars
- **Asset Closure**: 1,000,000 US dollars
- **Fuel, purchased power costs, and delivery fees**: 7,285,000,000 US dollars
- **Operating costs**: 2,414,000,000 US dollars
- **Selling, general, and administrative expenses**: 1,601,000,000 US dollars
- **Impairment of long-lived and other assets**: 0 US dollars
- **Depreciation and amortization**: 1,843,000,000 US dollars
- **Revenue before reconciliation (calculated)**: 24,730,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
- **Eliminations / Corporate and Other**: negative 7,506,000,000 US dollars. Reported reconciliation to consolidated revenue.

### Chart connections

- Revenue minus operating expenses equals operating income.
- Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
- Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
- Of which attributable to Vistra Corp.: $2.66 B; to noncontrolling interests: $153.00 M.