# Vistra Corp. (VST) FY2024 Q3 P&L / Income Statement

- Company: Vistra Corp. (VST)
- Period: 2024-07-01 to 2024-09-30
- Filing: Q3 FY2024 10-Q, filed 2024-11-08, accession number 0001692819-24-000069
- Page: https://plicit.ai/financials/vst/fy2024-q3-income-statement
- Chart image: https://plicit.ai/charts/vst-fy2024-q3-income-statement-sankey.png

## Chart details: Revenue by Product and Service

Income statement for 2024-07-01 through 2024-09-30. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

- **Operating revenues**: 6,288,000,000 US dollars
- **Operating expenses (calculated)**: 3,700,000,000 US dollars
- **Operating income**: 2,588,000,000 US dollars
- **Other income (expense), net (calculated)**: negative 196,000,000 US dollars
- **Net income before income taxes**: 2,392,000,000 US dollars
- **Income tax expense**: 555,000,000 US dollars
- **Net income**: 1,837,000,000 US dollars
- **Intangible amortization**: 0 US dollars
- **Transferable PTC revenues**: 4,000,000 US dollars
- **Hedging and other revenues**: 1,943,000,000 US dollars
- **Total other revenues**: 1,947,000,000 US dollars
- **Undisclosed (calculated)**: 2,394,000,000 US dollars
- **Impairment of long-lived assets**: 0 US dollars
- **Operating costs**: 616,000,000 US dollars
- **Depreciation and amortization**: 466,000,000 US dollars
- **Fuel, purchased power costs and delivery fees**: 2,207,000,000 US dollars
- **Selling, general and administrative expenses**: 411,000,000 US dollars

### Chart connections

- Revenue minus operating expenses equals operating income.
- Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
- Of which attributable to Vistra Corp.: $1.89 B; to noncontrolling interests: −$51.00 M.

## Chart details: Revenue by Business Segment

- Page: https://plicit.ai/financials/vst/fy2024-q3-income-statement/revenue-by-business-segment
- Chart image: https://plicit.ai/charts/vst-fy2024-q3-revenue-by-business-segment-sankey.png

Income statement for 2024-07-01 through 2024-09-30. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

- **Operating revenues**: 6,288,000,000 US dollars
- **Operating expenses (calculated)**: 3,700,000,000 US dollars
- **Operating income**: 2,588,000,000 US dollars
- **Other income (expense), net (calculated)**: negative 196,000,000 US dollars
- **Net income before income taxes**: 2,392,000,000 US dollars
- **Income tax expense**: 555,000,000 US dollars
- **Net income**: 1,837,000,000 US dollars
- **Retail**: 4,251,000,000 US dollars
- **Texas**: 4,104,000,000 US dollars
- **East**: 1,524,000,000 US dollars
- **West**: 242,000,000 US dollars
- **Sunset**: 469,000,000 US dollars
- **Asset Closure**: 1,000,000 US dollars
- **Impairment of long-lived assets**: 0 US dollars
- **Operating costs**: 616,000,000 US dollars
- **Depreciation and amortization**: 466,000,000 US dollars
- **Fuel, purchased power costs and delivery fees**: 2,207,000,000 US dollars
- **Selling, general and administrative expenses**: 411,000,000 US dollars
- **Revenue before reconciliation (calculated)**: 10,591,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
- **Eliminations**: negative 4,303,000,000 US dollars. Reported reconciliation to consolidated revenue.

### Chart connections

- Revenue minus operating expenses equals operating income.
- Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
- Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
- Of which attributable to Vistra Corp.: $1.89 B; to noncontrolling interests: −$51.00 M.