# Vistra Corp. (VST) FY2026 Q1 P&L / Income Statement

- Company: Vistra Corp. (VST)
- Period: 2026-01-01 to 2026-03-31
- Filing: Q1 FY2026 10-Q, filed 2026-05-08, accession number 0001692819-26-000014
- Page: https://plicit.ai/financials/vst/fy2026-q1-income-statement
- Chart image: https://plicit.ai/charts/vst-fy2026-q1-income-statement-sankey.png

## Chart details: Revenue by Product and Service

Income statement for 2026-01-01 through 2026-03-31. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

- **Operating revenues**: 5,640,000,000 US dollars
- **Operating expenses (calculated)**: 4,141,000,000 US dollars
- **Operating income (loss)**: 1,499,000,000 US dollars
- **Other income (expense), net (calculated)**: negative 287,000,000 US dollars
- **Net income (loss) before income taxes**: 1,212,000,000 US dollars
- **Income tax (expense) benefit**: 183,000,000 US dollars
- **Net income (loss) attributable to Vistra**: 1,029,000,000 US dollars
- **Transferable PTC revenues**: 2,000,000 US dollars
- **Hedging revenues — unrealized**: 636,000,000 US dollars
- **Business interruption insurance proceeds**: 6,000,000 US dollars
- **Intersegment sales**: 0 US dollars
- **Intersegment sales — unrealized**: 0 US dollars
- **Total other revenues**: 639,000,000 US dollars
- **Undisclosed (calculated)**: 4,362,000,000 US dollars
- **Fuel, purchased power costs, and delivery fees**: 2,530,000,000 US dollars
- **Operating costs**: 700,000,000 US dollars
- **Depreciation and amortization**: 484,000,000 US dollars
- **Selling, general, and administrative expenses**: 427,000,000 US dollars
- **Revenue before reconciliation (calculated)**: 5,645,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
- **Hedging revenues — realized**: negative 3,000,000 US dollars. Reported reconciliation to consolidated revenue.
- **Intangible amortization and other revenues**: negative 2,000,000 US dollars. Reported reconciliation to consolidated revenue.

### Chart connections

- Revenue minus operating expenses equals operating income.
- Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
- Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.

## Chart details: Revenue by Business Segment

- Page: https://plicit.ai/financials/vst/fy2026-q1-income-statement/revenue-by-business-segment
- Chart image: https://plicit.ai/charts/vst-fy2026-q1-revenue-by-business-segment-sankey.png

Income statement for 2026-01-01 through 2026-03-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

- **Operating revenues**: 5,640,000,000 US dollars
- **Operating expenses (calculated)**: 4,141,000,000 US dollars
- **Operating income (loss)**: 1,499,000,000 US dollars
- **Other income (expense), net (calculated)**: negative 287,000,000 US dollars
- **Net income (loss) before income taxes**: 1,212,000,000 US dollars
- **Income tax (expense) benefit**: 183,000,000 US dollars
- **Net income (loss) attributable to Vistra**: 1,029,000,000 US dollars
- **Retail**: 3,689,000,000 US dollars
- **Texas**: 2,987,000,000 US dollars
- **East**: 2,260,000,000 US dollars
- **West**: 89,000,000 US dollars
- **Asset Closure**: 6,000,000 US dollars
- **Fuel, purchased power costs, and delivery fees**: 2,530,000,000 US dollars
- **Operating costs**: 700,000,000 US dollars
- **Depreciation and amortization**: 484,000,000 US dollars
- **Selling, general, and administrative expenses**: 427,000,000 US dollars
- **Revenue before reconciliation (calculated)**: 9,031,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
- **Eliminations**: negative 3,391,000,000 US dollars. Reported reconciliation to consolidated revenue.

### Chart connections

- Revenue minus operating expenses equals operating income.
- Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
- Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.