GeneDx Holdings Corp. (WGS) FY2026 YTD Q2 Statement of Cash Flows
2026-01-01 to 2026-06-30
Statement of Cash Flows
2026-01-01 to 2026-06-30
Swipe to see the full flow
Chart details
GeneDx Holdings Corp. cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026
Cash flows for Jan 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Dec 31, 2025. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.
- Beginning cash on Dec 31, 2025
- 105,989,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
- Operating activities
- negative 61,389,000 US dollars. Net cash used.
- Net (loss) income
- negative 81,056,000 US dollars
- Depreciation and amortization expense
- 13,523,000 US dollars
- Stock-based compensation expense
- 15,338,000 US dollars
- Change in fair value of financial liabilities
- negative 2,760,000 US dollars
- Deferred tax expense
- 379,000 US dollars
- Other
- 2,157,000 US dollars
- Accounts payable and accrued expenses
- negative 12,566,000 US dollars
- Impairment loss
- 31,287,000 US dollars
- Change in third party payor reserves
- negative 1,022,000 US dollars
- Loss on extinguishment of debt
- 6,565,000 US dollars
- Accounts receivable
- negative 9,240,000 US dollars
- Inventory
- negative 3,973,000 US dollars
- Other assets and liabilities
- negative 20,021,000 US dollars
- Investing activities
- negative 22,885,000 US dollars. Net cash used.
- Acquisition of business, net of cash acquired
- 0 US dollars
- Purchases of marketable securities
- negative 29,065,000 US dollars
- Proceeds from sales of marketable securities
- 2,272,000 US dollars
- Proceeds from maturities of marketable securities
- 20,475,000 US dollars
- Purchases of property and equipment and development of internal-use software
- negative 16,567,000 US dollars
- Financing activities
- 39,595,000 US dollars. Net cash provided.
- Proceeds from long term debt, net of issuance costs
- 96,699,000 US dollars
- Proceeds from offerings, net of issuance costs
- 0 US dollars
- Proceeds from issuance of common stock from subscription agreements
- 476,000 US dollars
- Proceeds from issuance of common stock pursuant to employee stock purchase plan
- 1,793,000 US dollars
- Exercise of stock options
- 58,000 US dollars
- Repayment and principal payments for long-term debt - DECD Loan Agreement
- negative 4,447,000 US dollars
- Repayment and principal payments for long-term debt - Perceptive Term Loan Facility
- negative 54,000,000 US dollars
- Finance lease principal payments
- negative 984,000 US dollars
- Operating adjustment reconciliation
- 130,638,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
- financing gross reconciliation
- 99,026,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
- investing gross reconciliation
- 45,632,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
- Exchange-rate effect
- 0 US dollars
- Ending cash on Jun 30, 2026
- 61,310,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
- Cash sources and uses
- 145,584,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
- Net cash change
- negative 44,679,000 US dollars. Ending cash minus beginning cash.
- Cash flow / Net income
- Not meaningful. Operating cash flow divided by reconciliation net income for the same period. The ratio is not meaningful when net income is zero or negative.
- Operating cash flow
- negative 61,389,000 US dollars. Operating cash flow used in the free cash flow calculation.
- Cash purchases of property, plant and equipment
- 16,567,000 US dollars. These cash purchases are already included in investing activities above.
- Free cash flow
- negative 77,956,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.
Chart connections
- Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
- Financing contributions meet at a reconciliation junction before connecting to the net cash total.
- Investing contributions meet at a reconciliation junction before connecting to the net cash total.
- Operating reconciliation adjustments are not all independent cash receipts.
- Net loss −$81.06M + net operating adjustments $19.67M = operating cash −$61.39M. The loss reduces the earnings basis of the reconciliation; it is not a cash payment. The signed loss remains a deduction at the operating reconciliation junction.
- Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
- The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
- Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: negative 61,389,000 US dollars minus 16,567,000 US dollars equals negative 77,956,000 US dollars.
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG
Product waitlist
Health Check and Teardown for your own company
A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!