# WINGSTOP INC. (WING) FY2026 Q2 Statement of Cash Flows

- Company: WINGSTOP INC. (WING)
- Period: 2026-03-29 to 2026-06-27
- Filing: Q2 FY2026 10-Q, filed 2026-07-29, accession number 0001628280-26-050580
- Page: https://plicit.ai/financials/wing/fy2026-q2-cash-flow
- Chart image: https://plicit.ai/charts/wing-fy2026-q2-cash-flow-sankey.png

## Chart details

Cash flows for Mar 29, 2026 through Jun 27, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Mar 28, 2026. Ending cash: Jun 27, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

- **Beginning cash on Mar 28, 2026**: 176,631,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
- **Operating activities**: 6,920,000 US dollars. Net cash provided.
- **Net income**: 31,288,000 US dollars
- **Prepaid expenses and other assets**: negative 3,539,000 US dollars
- **Other non-current liabilities**: negative 475,000 US dollars
- **Amortization of debt issuance costs**: 812,000 US dollars
- **Depreciation and amortization**: 7,212,000 US dollars
- **Deferred income taxes**: 7,066,000 US dollars
- **Deferred revenue**: 947,000 US dollars
- **Advertising fund assets and liabilities, net**: negative 17,830,000 US dollars
- **Accounts payable and other current liabilities**: negative 18,041,000 US dollars
- **Loss on disposal of assets**: 32,000 US dollars
- **Stock-based compensation expense**: 3,893,000 US dollars
- **Accounts receivable**: negative 1,583,000 US dollars
- **Gain on sale of investment**: 0 US dollars
- **Non cash investment income**: negative 2,862,000 US dollars
- **Investing activities**: negative 18,211,000 US dollars. Net cash used.
- **Purchases of property and equipment**: negative 18,211,000 US dollars
- **Proceeds from sales of assets**: 0 US dollars
- **Payments for investments**: 0 US dollars
- **Proceeds from sale of investments**: 0 US dollars
- **Acquisition of restaurants from franchisee**: 0 US dollars
- **Financing activities**: negative 7,900,000 US dollars. Net cash used.
- **Purchases of common stock**: 0 US dollars
- **Tax payments for restricted stock upon vesting**: negative 84,000 US dollars
- **Dividends paid**: negative 8,170,000 US dollars
- **Proceeds from exercise of stock options**: 354,000 US dollars
- **Operating adjustment reconciliation**: 44,330,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
- **financing gross reconciliation**: 8,254,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
- **investing gross reconciliation**: 18,211,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
- **Exchange-rate effect**: 0 US dollars
- **Ending cash on Jun 27, 2026**: 157,440,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
- **Cash sources and uses**: 183,551,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
- **Net cash change**: negative 19,191,000 US dollars. Ending cash minus beginning cash.
- **Cash flow / Net income**: 0.22×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
- **Operating cash flow**: 6,920,000 US dollars. Operating cash flow used in the free cash flow calculation.
- **Cash purchases of property, plant and equipment**: 18,211,000 US dollars. These cash purchases are already included in investing activities above.
- **Free cash flow**: negative 11,291,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

### Chart connections

- Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
- Financing contributions meet at a reconciliation junction before connecting to the net cash total.
- Investing contributions meet at a reconciliation junction before connecting to the net cash total.
- Operating reconciliation adjustments are not all independent cash receipts.
- Net income exceeds operating cash. The diagram allocates $6.92M of net income directly to operating cash and $24.37M to the adjustment junction, where it combines with other additions to reconcile deductions. This is an accounting presentation, not a tracing of cash receipts.
- Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
- The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
- Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: 6,920,000 US dollars minus 18,211,000 US dollars equals negative 11,291,000 US dollars.