WINGSTOP INC. (WING) FY2026 YTD Q2 P&L / Income Statement

Revenue by Product and Service (4 categories)

2025-12-28 to 2026-06-27

Swipe to see the full flow
WINGSTOP INC. (WING) FY2026 YTD Q2 P&L / Income StatementIncome statement for 2025-12-28 through 2026-06-27. View: Product and service (4 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETRoyalty revenueAdvertising fees and related incomeCompany-owned restaurant salesFranchise fees and otherTotal revenueGross profit (calculated)Cost of revenue (calculated)Cost of salesOperating incomeOperating expenses (calculated)Advertising expensesSelling, general and administrativeDepreciation and amortizationIncome before income tax expenseOther income (expense), net (calculated)Net incomeIncome tax expenseGross profit (calculated)Gross profit(calculated)$319.51 MIncome before income tax expenseIncome beforeincome tax expense$85.22 MTotal revenueTotal revenue$369.29 MOperating incomeOperating income$105.04 MNet incomeNet income$61.17 MRoyalty revenueRoyalty revenue$155.37 MOperating expenses (calculated)Operating expenses(calculated)$214.47 MIncome tax expenseIncome tax expense$24.05 MOther income (expense), net (calculated)Other income,net (calculated)−$19.82 MAdvertising fees and related incomeAdvertising fees and related income$127.81 MAdvertising expensesAdvertising expenses$135.73 MCost of revenue (calculated)Cost of revenue(calculated)$49.78 MCompany-owned restaurant salesCompany-owned restaurant sales$67.17 MSelling, general and administrativeSelling, general and administrative$64.69 MFranchise fees and otherFranchise fees and other$18.94 MDepreciation and amortizationDepreciation and amortization$14.05 MCost of salesCost of sales$49.78 M
Chart details

WINGSTOP INC. (WING) FY2026 YTD Q2 P&L / Income Statement

Income statement for 2025-12-28 through 2026-06-27. View: Product and service (4 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenue
369,289,000 US dollars
Cost of revenue (calculated)
49,784,000 US dollars
Gross profit (calculated)
319,505,000 US dollars
Operating expenses (calculated)
214,466,000 US dollars
Operating income
105,039,000 US dollars
Other income (expense), net (calculated)
negative 19,816,000 US dollars
Income before income tax expense
85,223,000 US dollars
Income tax expense
24,052,000 US dollars
Net income
61,171,000 US dollars
Advertising fees and related income
127,805,000 US dollars
Company-owned restaurant sales
67,170,000 US dollars
Royalty revenue
155,372,000 US dollars
Franchise fees and other
18,942,000 US dollars
Cost of sales
49,784,000 US dollars
Advertising expenses
135,728,000 US dollars
Selling, general and administrative
64,685,000 US dollars
Depreciation and amortization
14,053,000 US dollars
Loss on disposal of assets
0 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
WINGSTOP INC. (WING) FY2026 YTD Q2 P&L / Income Statement Sankey chart, Product and service (4 categories) view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

86.5%

Gross profit / revenue

Operating margin

28.4%

Operating profit / revenue

Cash conversion

111.7%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!