Warner Music Group Corp. (WMG) FY2026 YTD Q3 P&L / Income Statement

Revenue by Business Segment

2025-10-01 to 2026-06-30

Swipe to see the full flow
Warner Music Group Corp. (WMG) FY2026 YTD Q3 P&L / Income StatementIncome statement for 2025-10-01 through 2026-06-30. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETRecorded MusicMusic PublishingRevenueRevenue before reconciliation (calculated)Intersegment eliminationsGross profit (calculated)Cost of revenueOperating incomeOperating costs, including other operating expenses (calculated)Selling, general and administrative expensesAmortization expenseRestructuring and impairmentsNet loss on divestituresIncome (loss) before income taxesOther income (expense), net (calculated)Net income (loss) attributable to Warner Music Group Corp.Income tax expenseLess: (Income) loss attributable to noncontrolling interestLess: (Income) loss attributable to noncontrolling interestLess: (Income)loss attributable tononcontrolling interest$7.00 MRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$5.44 BGross profit (calculated)Gross profit(calculated)$2.51 BIncome (loss) before income taxesIncome (loss)before income taxes$767.00 MRevenueRevenue$5.44 BOperating incomeOperating income$857.00 MNet income (loss) attributable to Warner Music Group Corp.Net income (loss)attributable to WarnerMusic Group Corp.$563.00 MOperating costs, including other operating expenses (calculated)Operating costs(calculated)$1.65 BRecorded MusicRecorded Music$4.35 BIncome tax expenseIncome tax expense$211.00 MOther income (expense), net (calculated)Other income,net (calculated)−$90.00 MSelling, general and administrative expensesSelling, general andadministrative expenses$1.38 BCost of revenueCost of revenue$2.93 BAmortization expenseAmortization expense$218.00 MMusic PublishingMusic Publishing$1.09 BRestructuring and impairmentsRestructuring and impairments$47.00 MNet loss on divestituresNet loss on divestitures$5.00 MIntersegment eliminationsIntersegmenteliminations−$4.00 M
Chart details

Warner Music Group Corp. (WMG) FY2026 YTD Q3 P&L / Income Statement

Income statement for 2025-10-01 through 2026-06-30. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenue
5,436,000,000 US dollars
Cost of revenue
2,927,000,000 US dollars
Gross profit (calculated)
2,509,000,000 US dollars
Operating costs, including other operating expenses (calculated)
1,652,000,000 US dollars
Operating income
857,000,000 US dollars
Other income (expense), net (calculated)
negative 90,000,000 US dollars
Income (loss) before income taxes
767,000,000 US dollars
Income tax expense
211,000,000 US dollars
Net income (loss) attributable to Warner Music Group Corp.
563,000,000 US dollars
Recorded Music
4,348,000,000 US dollars
Music Publishing
1,092,000,000 US dollars
Selling, general and administrative expenses
1,382,000,000 US dollars
Restructuring and impairments
47,000,000 US dollars
Amortization expense
218,000,000 US dollars
Net loss on divestitures
5,000,000 US dollars
Revenue before reconciliation (calculated)
5,440,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Intersegment eliminations
negative 4,000,000 US dollars. Reported reconciliation to consolidated revenue.
Less: (Income) loss attributable to noncontrolling interest
7,000,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
Warner Music Group Corp. (WMG) FY2026 YTD Q3 P&L / Income Statement Sankey chart, Business segment view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

46.2%

Gross profit / revenue

Operating margin

15.8%

Operating profit / revenue

Cash conversion

125.8%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!