ADOBE INC. (ADBE) FY2025 Q1 P&L / Income Statement

Revenue by Business Segment by Product and Service

2024-11-30 to 2025-02-28

Swipe to see the full flow
ADOBE INC. (ADBE) FY2025 Q1 P&L / Income StatementIncome statement for 2024-11-30 through 2025-02-28. View: Segments by Product and Service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETDigital Media and Digital Experience - SubscriptionDigital Media - SubscriptionDigital Experience - SubscriptionPublishing and Advertising - SubscriptionRevenueRevenue before reconciliation (calculated)Components above reported revenue (calculated)Gross profitCost of revenue Operating incomeTotal operating expensesSales and marketingResearch and developmentGeneral and administrativeAmortization of intangiblesTotal non-operating income (expense), netIncome before income taxesNet incomeProvision for income taxesTotal non-operating income (expense), netTotal non-operatingincome (expense), net$19.00 MRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$10.94 BIncome before income taxesPretax income$2.18 BRevenueRevenue$5.71 BGross profitGross profit$5.09 B Operating incomeOperating income$2.16 BNet incomeNet income$1.81 BDigital Media and Digital Experience - SubscriptionDigital Media and DigitalExperience - Subscription$5.46 BTotal operating expensesTotal operatingexpenses$2.93 BProvision for income taxesProvision forincome taxes$371.00 MSales and marketingSales and marketing$1.50 BCost of revenueCost of revenue$622.00 MResearch and developmentResearch and development$1.03 BDigital Media - SubscriptionDigital Media - Subscription$4.16 BGeneral and administrativeGeneral and administrative$367.00 MDigital Experience - SubscriptionDigital Experience - Subscription$1.30 BAmortization of intangiblesAmortization of intangibles$41.00 MPublishing and Advertising - SubscriptionPublishing andAdvertising - Subscription$27.00 MComponents above reported revenue (calculated)Components abovereported revenue(calculated)−$5.23 B
Chart details

ADOBE INC. (ADBE) FY2025 Q1 P&L / Income Statement

Income statement for 2024-11-30 through 2025-02-28. View: Segments by Product and Service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenue
5,714,000,000 US dollars
Cost of revenue
622,000,000 US dollars
Gross profit
5,092,000,000 US dollars
Total operating expenses
2,929,000,000 US dollars
 Operating income
2,163,000,000 US dollars
Total non-operating income (expense), net
19,000,000 US dollars
Income before income taxes
2,182,000,000 US dollars
Provision for income taxes
371,000,000 US dollars
Net income
1,811,000,000 US dollars
Digital Experience - Subscription
1,297,000,000 US dollars
Digital Media and Digital Experience - Subscription
5,456,000,000 US dollars
Digital Media - Subscription
4,159,000,000 US dollars
Publishing and Advertising - Subscription
27,000,000 US dollars
Research and development
1,026,000,000 US dollars
Sales and marketing
1,495,000,000 US dollars
Amortization of intangibles
41,000,000 US dollars
General and administrative
367,000,000 US dollars
Acquisition termination fee
0 US dollars
Revenue before reconciliation (calculated)
10,939,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Components above reported revenue (calculated)
negative 5,225,000,000 US dollars. The disclosed components add up to more than reported revenue; this is the difference, calculated, not a reported item.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
ADOBE INC. (ADBE) FY2025 Q1 Revenue by Business Segment by Product and Service Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

89.1%

Gross profit / revenue

Operating margin

37.9%

Operating profit / revenue

Cash conversion

137.1%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!