Balance Sheet

As of 2025-02-01

Swipe to see the full flow
Analog Devices, Inc. (ADI) FY2025 Q1 Balance SheetBalance sheet as of 2025-02-01. The chart shows assets, liabilities and equity at that date.Current liabilities$2.97 BCurrent assets$5.73 BLiabilities(calculated)$12.90 BAssets$47.97 BNon-current liabilities$9.93 BNon-current assets$42.23 BEquity$35.07 BGross equity(calculated)$35.26 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSCash and cash equivalentsInventoriesAccounts receivableShort-term investmentsPrepaid expenses and other current assetsGoodwillIntangible assets, netNet property, plant and equipmentDeferred tax assetsOther assetsAccrued liabilitiesCommercial paper notesIncome taxes payableDebt, currentAccounts payableLong-term debtDeferred income taxesOther non-current liabilitiesIncome taxes payableCapital in excess of par valueRetained earningsCommon stock, $0.16 2/3 par value, 1,200,000,000 shares authorized, 495,976,483 shares outstanding (496,296,854 on November 2, 2024)Current assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilities (calculated)EquityGross equity (calculated)Accumulated other comprehensive lossAccrued liabilitiesAccrued liabilities$1.17 BCommercial paper notesCommercial paper notes$548.40 MCash and cash equivalentsCash and cash equivalents$2.35 BCurrent liabilitiesCurrent liabilities$2.97 BIncome taxes payableIncome taxes payable$487.46 MCurrent assetsCurrent assets$5.73 BInventoriesInventories$1.47 BLiabilities (calculated)Liabilities(calculated)$12.90 BDebt, currentDebt, current$399.86 MAccounts receivableAccounts receivable$1.19 BAssetsAssets$47.97 BAccounts payableAccounts payable$368.94 MShort-term investmentsShort-term investments$371.46 MPrepaid expenses and other current assetsPrepaid expenses and other current assets$344.52 MNon-current liabilitiesNon-current liabilities$9.93 BLong-term debtLong-term debt$6.62 BDeferred income taxesDeferred income taxes$2.51 BNon-current assetsNon-current assets$42.23 BEquityEquity$35.07 BOther non-current liabilitiesOther non-current liabilities$531.03 MGoodwillGoodwill$26.95 BIncome taxes payableIncome taxes payable$261.56 MGross equity (calculated)Gross equity(calculated)$35.26 BIntangible assets, netIntangible assets, net$9.18 BCapital in excess of par valueCapital in excess of par value$25.04 BNet property, plant and equipmentNet property, plant and equipment$3.36 BDeferred tax assetsDeferred tax assets$2.03 BRetained earningsRetained earnings$10.13 BOther assetsOther assets$718.34 MCommon stock, $0.16 2/3 par value, 1,200,000,000 shares authorized, 495,976,483 shares outstanding (496,296,854 on November 2, 2024)Common stock$82.66 MAccumulated other comprehensive lossAccumulated other comprehensive loss−$184.97 M
Chart details

Analog Devices, Inc. (ADI) FY2025 Q1 Balance Sheet

Balance sheet as of 2025-02-01. The chart shows assets, liabilities and equity at that date.

Assets
47,967,546,000 US dollars
Current assets
5,733,076,000 US dollars
Non-current assets
42,234,470,000 US dollars
Liabilities (calculated)
12,897,011,000 US dollars
Current liabilities
2,970,996,000 US dollars
Non-current liabilities
9,926,015,000 US dollars
Equity
35,070,535,000 US dollars
Cash and cash equivalents
2,349,994,000 US dollars
Inventories
1,474,656,000 US dollars
Accounts receivable
1,192,442,000 US dollars
Short-term investments
371,460,000 US dollars
Prepaid expenses and other current assets
344,524,000 US dollars
Goodwill
26,945,180,000 US dollars
Intangible assets, net
9,183,038,000 US dollars
Net property, plant and equipment
3,355,240,000 US dollars
Deferred tax assets
2,032,676,000 US dollars
Other assets
718,336,000 US dollars
Accrued liabilities
1,166,343,000 US dollars
Commercial paper notes
548,403,000 US dollars
Income taxes payable
487,456,000 US dollars
Debt, current
399,855,000 US dollars
Accounts payable
368,939,000 US dollars
Long-term debt
6,618,556,000 US dollars
Deferred income taxes
2,514,866,000 US dollars
Other non-current liabilities
531,029,000 US dollars
Income taxes payable
261,564,000 US dollars
Capital in excess of par value
25,041,250,000 US dollars
Retained earnings
10,131,590,000 US dollars
Common stock, $0.16 2/3 par value, 1,200,000,000 shares authorized, 495,976,483 shares outstanding (496,296,854 on November 2, 2024)
82,664,000 US dollars
Preferred stock, $1.00 par value, 471,934 shares authorized, none outstanding
0 US dollars
Accumulated other comprehensive loss
negative 184,969,000 US dollars
Gross equity (calculated)
35,255,504,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
Analog Devices, Inc. (ADI) FY2025 Q1 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!