Analog Devices, Inc. (ADI) FY2026 Q1 P&L / Income Statement

Revenue by Sales Channel

2025-11-02 to 2026-01-31

Swipe to see the full flow
Analog Devices, Inc. (ADI) FY2026 Q1 P&L / Income StatementIncome statement for 2025-11-02 through 2026-01-31. View: Contract with Customer, Sales Channel. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETDistributorsDirect customersOtherRevenueGross marginCost of salesOperating income:Total operating expensesResearch and developmentSelling, marketing, general and administrativeAmortization of intangiblesSpecial charges, netIncome before income taxesTotal nonoperating expense (income)Net incomeProvision for income taxesRevenueRevenue$3.16 BGross marginGross margin$2.04 BOperating income:Operating income:$997.03 MIncome before income taxesPretax income$945.87 MNet incomeNet income$830.83 MDistributorsDistributors$1.74 BTotal operating expensesTotal operatingexpenses$1.05 BProvision for income taxesProvision forincome taxes$115.05 MResearch and developmentResearch and development$467.40 MTotal nonoperating expense (income)Total nonoperatingexpense (income)−$51.16 MCost of salesCost of sales$1.12 BDirect customersDirect customers$1.38 BSelling, marketing, general and administrativeSelling, marketing, generaland administrative$345.25 MAmortization of intangiblesAmortization of intangibles$187.32 MOtherOther$40.84 MSpecial charges, netSpecial charges, net$47.98 M
Chart details

Analog Devices, Inc. (ADI) FY2026 Q1 P&L / Income Statement

Income statement for 2025-11-02 through 2026-01-31. View: Contract with Customer, Sales Channel. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenue
3,160,263,000 US dollars
Cost of sales
1,115,287,000 US dollars
Gross margin
2,044,976,000 US dollars
Total operating expenses
1,047,950,000 US dollars
Operating income:
997,026,000 US dollars
Total nonoperating expense (income)
negative 51,155,000 US dollars
Income before income taxes
945,871,000 US dollars
Provision for income taxes
115,045,000 US dollars
Net income
830,826,000 US dollars
Distributors
1,742,294,000 US dollars
Direct customers
1,377,131,000 US dollars
Other
40,838,000 US dollars
Selling, marketing, general and administrative
345,253,000 US dollars
Amortization of intangibles
187,315,000 US dollars
Special charges, net
47,982,000 US dollars
Research and development
467,400,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
Analog Devices, Inc. (ADI) FY2026 Q1 Revenue by Sales Channel Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

64.7%

Gross profit / revenue

Operating margin

31.5%

Operating profit / revenue

Cash conversion

164.7%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!