AMESITE INC. (AMST) FY2026 Annual Balance Sheet

Balance Sheet

As of 2026-06-30

Swipe to see the full flow
AMESITE INC. (AMST) FY2026 Annual Balance SheetBalance sheet as of 2026-06-30. The chart shows assets, liabilities and equity at that date.Current liabilities$375.92 KLiabilities(calculated)$375.92 KNon-current liabilities$0.00Equity$2.65 MGross equity(calculated)$47.20 MCurrent assets$2.41 MAssets$3.03 MNon-current assets$616.65 KHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSCash and cash equivalentsPrepaid expenses and other current assetsAccounts receivable, net of allowance for uncollectible accounts of $17,277 and $0 at June 30, 2026 and 2025, respectivelyCapitalized software, net of accumulated amortization of $4,009,186 and $3,757,318 at June 30, 2026 and 2025, respectivelyRestricted cashProperty and equipment, net of accumulated depreciation of $168,445 and $142,907 at June 30, 2026 and 2025, respectivelyAccrued compensationAccounts payableOther accrued liabilitiesDeferred revenueAdditional paid-in capitalCommon stock, $.0001 par value; 100,000,000 shares authorized; 6,549,851 and 4,572,713 shares issued and outstanding at June 30, 2026 and 2025, respectivelyCurrent assetsNon-current assetsAssetsCurrent liabilitiesLiabilities (calculated)EquityGross equity (calculated)Accumulated deficitAccrued compensationAccrued compensation$238.60 KCurrent liabilitiesCurrent liabilities$375.92 KLiabilities (calculated)Liabilities(calculated)$375.92 KAccounts payableAccounts payable$50.49 KOther accrued liabilitiesOther accrued liabilities$50.00 KNon-current liabilitiesNon-current liabilities$0.00Deferred revenueDeferred revenue$36.83 KEquityEquity$2.65 MGross equity (calculated)Gross equity(calculated)$47.20 MCurrent assetsCurrent assets$2.41 MAssetsAssets$3.03 MCash and cash equivalentsCash and cash equivalents$2.30 MPrepaid expenses and other current assetsPrepaid expenses and other current assets$99.45 KAccounts receivable, net of allowance for uncollectible accounts of $17,277 and $0 at June 30, 2026 and 2025, respectivelyAccounts receivable, net$14.73 KNon-current assetsNon-current assets$616.65 KAdditional paid-in capitalAdditional paid-in capital$47.20 MCapitalized software, net of accumulated amortization of $4,009,186 and $3,757,318 at June 30, 2026 and 2025, respectivelyCapitalized software, net$497.03 KRestricted cashRestricted cash$100.00 KProperty and equipment, net of accumulated depreciation of $168,445 and $142,907 at June 30, 2026 and 2025, respectivelyProperty and equipment, net$19.62 KCommon stock, $.0001 par value; 100,000,000 shares authorized; 6,549,851 and 4,572,713 shares issued and outstanding at June 30, 2026 and 2025, respectivelyCommon stock$655.00Accumulated deficitAccumulated deficit−$44.55 M
Chart details

AMESITE INC. (AMST) FY2026 Annual Balance Sheet

Balance sheet as of 2026-06-30. The chart shows assets, liabilities and equity at that date.

Assets
3,029,637 US dollars
Current assets
2,412,984 US dollars
Non-current assets
616,653 US dollars
Liabilities (calculated)
375,918 US dollars
Current liabilities
375,918 US dollars
Non-current liabilities
0 US dollars
Equity
2,653,719 US dollars
Cash and cash equivalents
2,298,809 US dollars
Prepaid expenses and other current assets
99,449 US dollars
Accounts receivable, net of allowance for uncollectible accounts of $17,277 and $0 at June 30, 2026 and 2025, respectively
14,726 US dollars
Capitalized software, net of accumulated amortization of $4,009,186 and $3,757,318 at June 30, 2026 and 2025, respectively
497,034 US dollars
Restricted cash
100,000 US dollars
Property and equipment, net of accumulated depreciation of $168,445 and $142,907 at June 30, 2026 and 2025, respectively
19,619 US dollars
Accrued compensation
238,600 US dollars
Accounts payable
50,493 US dollars
Other accrued liabilities
50,000 US dollars
Deferred revenue
36,825 US dollars
Additional paid-in capital
47,199,489 US dollars
Common stock, $.0001 par value; 100,000,000 shares authorized; 6,549,851 and 4,572,713 shares issued and outstanding at June 30, 2026 and 2025, respectively
655 US dollars
Accumulated deficit
negative 44,546,425 US dollars
Gross equity (calculated)
47,200,144 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
AMESITE INC. (AMST) FY2026 Annual Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!