Aramark (ARMK) FY2026 Q3 Statement of Cash Flows

Statement of Cash Flows

2026-04-04 to 2026-07-03

Swipe to see the full flow
Aramark cash flow reconciliation, Apr 4, 2026 through Jul 3, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Net income → Net cash from operating activities: $97,834,000.00Depreciation and amortization → Operating adjustments reconciliation: $136,124,000.00Deferred income taxes → Operating adjustments reconciliation: $23,411,000.00Inventories → Operating adjustments reconciliation: $20,325,000.00Share-based compensation expense → Operating adjustments reconciliation: $19,316,000.00Other operating activities → Operating adjustments reconciliation: $17,345,000.00Prepayments and Other Current Assets → Operating adjustments reconciliation: $2,299,000.00Operating adjustments reconciliation → Net cash from operating activities: $19,359,000.00Operating adjustments reconciliation → Accounts Payable: $109,253,000.00Operating adjustments reconciliation → Receivables: $44,722,000.00Operating adjustments reconciliation → Payments made to clients on contracts: $38,522,000.00Operating adjustments reconciliation → Accrued Expenses: $6,964,000.00Net change in Revolving Credit Facility → financing reconciliation: $46,827,000.00Proceeds from issuance of common stock → financing reconciliation: $23,888,000.00Other financing activities → financing reconciliation: $4,094,000.00Proceeds from long-term borrowings → financing reconciliation: $2,357,000.00financing reconciliation → Net cash from financing activities: $31,161,000.00financing reconciliation → Payments of dividends: $31,610,000.00financing reconciliation → Payments of long-term borrowings: $11,625,000.00financing reconciliation → Payments for contingent considerations: $1,857,000.00financing reconciliation → Repurchase of common stock: $913,000.00Net cash used in investing activities → investing reconciliation: $119,349,000.00Disposals of property and equipment → investing reconciliation: $3,861,000.00Other investing activities → investing reconciliation: $2,211,000.00investing reconciliation → Purchases of property and equipment and other: $112,369,000.00investing reconciliation → Acquisition of certain equity investments: $9,607,000.00investing reconciliation → Acquisition of certain businesses, net of cash acquired: $3,445,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $540,793,000.00Net cash from operating activities → Cash sources and uses: $117,193,000.00Net cash from financing activities → Cash sources and uses: $31,161,000.00Cash sources and uses → Exchange-rate effect: $1,120,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $568,678,000.00Cash sources and uses → Net cash used in investing activities: $119,349,000.00Net income: $97,834,000.00Net income+$97.83 MDepreciation and amortization: $136,124,000.00Depreciation & amortization+$136.12 MAsset write-downs: $0.00Increase in contingent consideration liability (see Note 11): $0.00Deferred income taxes: $23,411,000.00Deferred income taxes+$23.41 MShare-based compensation expense: $19,316,000.00Stock-based compensation+$19.32 MReceivables: -$44,722,000.00Accounts receivable−$44.72 MInventories: $20,325,000.00Inventories+$20.33 MPrepayments and Other Current Assets: $2,299,000.00Prepaid & other assets+$2.30 MAccounts Payable: -$109,253,000.00Accounts payable−$109.25 MAccrued Expenses: -$6,964,000.00Accrued liabilities−$6.96 MPayments made to clients on contracts: -$38,522,000.00Contract assets−$38.52 MOther operating activities: $17,345,000.00Other operating, net+$17.35 MNet cash from operating activities: $117,193,000.00Operating cash+$117.19 MOperating adjustments reconciliation: $218,820,000.00Proceeds from long-term borrowings: $2,357,000.00Long-term debt issued+$2.36 MPayments of long-term borrowings: -$11,625,000.00Debt & lease obligations repaid−$11.63 MNet change in Revolving Credit Facility: $46,827,000.00Credit lines, net+$46.83 MNet change in funding under the Receivables Facility: $0.00Payments of dividends: -$31,610,000.00Common dividends paid−$31.61 MProceeds from issuance of common stock: $23,888,000.00Common stock issued+$23.89 MRepurchase of common stock: -$913,000.00Common stock repurchases−$913.00 KPayments for contingent considerations: -$1,857,000.00Contingent consideration paid−$1.86 MOther financing activities: $4,094,000.00Other financing, net+$4.09 MNet cash from financing activities: $31,161,000.00Financing cash+$31.16 Mfinancing reconciliation: $77,166,000.00Purchases of property and equipment and other: -$112,369,000.00Capital expenditures−$112.37 MDisposals of property and equipment: $3,861,000.00PP&E sales+$3.86 MAcquisition of certain businesses, net of cash acquired: -$3,445,000.00Acquisitions, net of cash−$3.45 MOther investing activities: $2,211,000.00Other investing, net+$2.21 MAcquisition of certain equity investments: -$9,607,000.00Equity-method investments made−$9.61 MNet cash used in investing activities: -$119,349,000.00. Cash required to fund net payments.Investing cash−$119.35 Minvesting reconciliation: $125,421,000.00Cash sources and uses: $689,147,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $540,793,000.00Beginning cash$540.79 MEnding cash: Cash, cash equivalents, and restricted cash: $568,678,000.00Ending cash$568.68 MExchange-rate effect: -$1,120,000.00FX effect−$1.12 MCASH RECONCILIATIONOperatingflowsFinancingflowsInvestingflowsFree cash flow$4.82 MOperating cash − cash spent on productive assetsCash flow / Net income1.20×Operating cash flow ÷ net incomeNet cash change+$27.89 MEnding cash − beginning cash
Chart details

Aramark cash flow reconciliation, Apr 4, 2026 through Jul 3, 2026

Cash flows for Apr 4, 2026 through Jul 3, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Apr 3, 2026. Ending cash: Jul 3, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Apr 3, 2026
540,793,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
117,193,000 US dollars. Net cash provided.
Net income
97,834,000 US dollars
Depreciation and amortization
136,124,000 US dollars
Asset write-downs
0 US dollars
Increase in contingent consideration liability (see Note 11)
0 US dollars
Deferred income taxes
23,411,000 US dollars
Share-based compensation expense
19,316,000 US dollars
Receivables
negative 44,722,000 US dollars
Inventories
20,325,000 US dollars
Prepayments and Other Current Assets
2,299,000 US dollars
Accounts Payable
negative 109,253,000 US dollars
Accrued Expenses
negative 6,964,000 US dollars
Payments made to clients on contracts
negative 38,522,000 US dollars
Other operating activities
17,345,000 US dollars
Investing activities
negative 119,349,000 US dollars. Net cash used.
Purchases of property and equipment and other
negative 112,369,000 US dollars
Disposals of property and equipment
3,861,000 US dollars
Acquisition of certain businesses, net of cash acquired
negative 3,445,000 US dollars
Other investing activities
2,211,000 US dollars
Acquisition of certain equity investments
negative 9,607,000 US dollars
Financing activities
31,161,000 US dollars. Net cash provided.
Proceeds from long-term borrowings
2,357,000 US dollars
Payments of long-term borrowings
negative 11,625,000 US dollars
Net change in Revolving Credit Facility
46,827,000 US dollars
Net change in funding under the Receivables Facility
0 US dollars
Payments of dividends
negative 31,610,000 US dollars
Proceeds from issuance of common stock
23,888,000 US dollars
Repurchase of common stock
negative 913,000 US dollars
Payments for contingent considerations
negative 1,857,000 US dollars
Other financing activities
4,094,000 US dollars
Operating adjustment reconciliation
218,820,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
77,166,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
125,421,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
negative 1,120,000 US dollars
Ending cash on Jul 3, 2026
568,678,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
689,147,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
27,885,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
1.20×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
117,193,000 US dollars. Operating cash flow used in the free cash flow calculation.
cash spent on productive assets
112,369,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
4,824,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $19.36M after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash spent on productive assets equals free cash flow: 117,193,000 US dollars minus 112,369,000 US dollars equals 4,824,000 US dollars.
Aramark (ARMK) FY2026 Q3 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!