Atkore Inc. (ATKR) FY2026 Q3 Statement of Cash Flows

Statement of Cash Flows

2026-03-28 to 2026-06-26

Swipe to see the full flow
Atkore Inc. cash flow reconciliation, Mar 28, 2026 through Jun 26, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Calculated remaining financing cash flows are purple; remaining operating and investing bundles are gray. Their underlying inflows and outflows are not separately identified. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Proceeds from sale of a business, net of costs → investing reconciliation: $10,899,000.00investing reconciliation → Remaining investing cash flows, net (calculated): $14,708,000.00investing reconciliation → Capital expenditures: $14,173,000.00Issuance of common stock, net of shares withheld for tax → financing reconciliation: $101,000.00financing reconciliation → Dividends paid to shareholders: $11,142,000.00financing reconciliation → Repayments of long-term debt: $933,000.00financing reconciliation → Finance lease payments: $876,000.00Net cash used in operating activities → operating reconciliation: $63,104,000.00Net income (loss) → operating reconciliation: $744,000.00Depreciation and amortization → operating reconciliation: $23,185,000.00Prepaid expenses and other current assets → operating reconciliation: $22,244,000.00Income taxes → operating reconciliation: $18,325,000.00Loss on sale of business → operating reconciliation: $12,653,000.00Inventories → operating reconciliation: $12,517,000.00Stock-based compensation → operating reconciliation: $7,671,000.00Amortization of right-of-use assets → operating reconciliation: $1,034,000.00Other non-cash adjustments to net income → operating reconciliation: $609,000.00Provision for doubtful accounts and inventory → operating reconciliation: $227,000.00operating reconciliation → Remaining operating cash flows, net (calculated): $60,459,000.00operating reconciliation → Deferred income taxes: $44,400,000.00operating reconciliation → Accounts receivable: $28,501,000.00operating reconciliation → Other, net: $16,819,000.00operating reconciliation → Accounts payable: $11,226,000.00operating reconciliation → Lease assets and liabilities: $908,000.00Net cash used in financing activities → financing reconciliation: $12,850,000.00Net cash used in investing activities → investing reconciliation: $17,982,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $442,336,000.00Cash sources and uses → Exchange-rate effect: $2,182,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $346,218,000.00Cash sources and uses → Net cash used in investing activities: $17,982,000.00Cash sources and uses → Net cash used in financing activities: $12,850,000.00Cash sources and uses → Net cash used in operating activities: $63,104,000.00Net income (loss): $744,000.00Net income (loss)+$744.00 KDepreciation and amortization: $23,185,000.00Depreciation & amortization+$23.19 MDeferred income taxes: -$44,400,000.00Deferred income taxes−$44.40 MAsset impairment charges: $0.00Loss on sale of business: $12,653,000.00Business sale gain & loss+$12.65 MLoss (gain) on assets held for sale: -$0.00Stock-based compensation: $7,671,000.00Stock-based compensation+$7.67 MAmortization of right-of-use assets: $1,034,000.00Finance lease asset amortization+$1.03 MProvision for doubtful accounts and inventory: $227,000.00Bad debt & inventory provision+$227.00 KOther non-cash adjustments to net income: $609,000.00Other operating, net+$609.00 KAccounts receivable: -$28,501,000.00Accounts receivable−$28.50 MInventories: $12,517,000.00Inventories+$12.52 MPrepaid expenses and other current assets: $22,244,000.00Prepaid & other assets+$22.24 MAccounts payable: -$11,226,000.00Accounts payable−$11.23 MLease assets and liabilities: -$908,000.00Lease assets and liabilities−$908.00 KIncome taxes: $18,325,000.00Income taxes payable+$18.33 MOther, net: -$16,819,000.00Other working capital, net−$16.82 MRemaining operating cash flows, net (calculated): -$60,459,000.00Remaining operating (calculated)−$60.46 MNet cash used in operating activities: -$63,104,000.00. Cash required to fund net payments.Operating cash−$63.10 Moperating reconciliation: $162,313,000.00Repayments of long-term debt: -$933,000.00Long-term debt repaid−$933.00 KPayment for debt financing costs and fees: $0.00Issuance of common stock, net of shares withheld for tax: $101,000.00Common stock issued+$101.00 KRepurchase of common stock: $0.00Finance lease payments: -$876,000.00Finance lease payments−$876.00 KDividends paid to shareholders: -$11,142,000.00Ordinary dividends paid−$11.14 MNet cash used in financing activities: -$12,850,000.00. Cash required to fund net payments.Financing cash−$12.85 Mfinancing reconciliation: $12,951,000.00Capital expenditures: -$14,173,000.00PP&E purchases−$14.17 MProceeds from sale of a business, net of costs: $10,899,000.00Business sales+$10.90 MProceeds from insurance claims: $0.00Remaining investing cash flows, net (calculated): -$14,708,000.00Remaining investing (calculated)−$14.71 MNet cash used in investing activities: -$17,982,000.00. Cash required to fund net payments.Investing cash−$17.98 Minvesting reconciliation: $28,881,000.00Cash sources and uses: $442,336,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $442,336,000.00Beginning cash$442.34 MEnding cash: Cash, cash equivalents, and restricted cash: $346,218,000.00Ending cash$346.22 MExchange-rate effect: -$2,182,000.00FX effect−$2.18 MCASH RECONCILIATIONInvestingflowsFinancingflowsOperatingflowsFree cash flow−$77.28 MOperating cash − cash spent on PP&ECash flow / Net income−84.82×Operating cash flow ÷ net incomeNet cash change−$96.12 MEnding cash − beginning cash
Chart details

Atkore Inc. cash flow reconciliation, Mar 28, 2026 through Jun 26, 2026

Cash flows for Mar 28, 2026 through Jun 26, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Mar 27, 2026. Ending cash: Jun 26, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Mar 27, 2026
442,336,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
negative 63,104,000 US dollars. Net cash used. The remaining amount is calculated by subtracting the other displayed items from the operating total. This quarter is the year to date less the prior quarter's year to date. The prior quarter reported part of this section under different lines (Accrued and other liabilities and Legal settlement expense), so Accrued legal settlement expense and Accrued and other liabilities cannot be separated for this quarter. It may combine inflows and outflows.
Net income (loss)
744,000 US dollars
Depreciation and amortization
23,185,000 US dollars
Deferred income taxes
negative 44,400,000 US dollars
Asset impairment charges
0 US dollars
Loss on sale of business
12,653,000 US dollars
Loss (gain) on assets held for sale
0 US dollars
Stock-based compensation
7,671,000 US dollars
Amortization of right-of-use assets
1,034,000 US dollars
Provision for doubtful accounts and inventory
227,000 US dollars
Other non-cash adjustments to net income
609,000 US dollars
Accounts receivable
negative 28,501,000 US dollars
Inventories
12,517,000 US dollars
Prepaid expenses and other current assets
22,244,000 US dollars
Accounts payable
negative 11,226,000 US dollars
Lease assets and liabilities
negative 908,000 US dollars
Income taxes
18,325,000 US dollars
Other, net
negative 16,819,000 US dollars
Remaining operating cash flows, net (calculated)
negative 60,459,000 US dollars
Investing activities
negative 17,982,000 US dollars. Net cash used. The remaining amount is calculated by subtracting the other displayed items from the investing total. This quarter is the year to date less the prior quarter's year to date. The prior quarter reported part of this section under different lines (Other, net), so Investment in business and Proceeds from sale of properties and equipment cannot be separated for this quarter. It may combine inflows and outflows.
Capital expenditures
negative 14,173,000 US dollars
Proceeds from sale of a business, net of costs
10,899,000 US dollars
Proceeds from insurance claims
0 US dollars
Remaining investing cash flows, net (calculated)
negative 14,708,000 US dollars
Financing activities
negative 12,850,000 US dollars. Net cash used.
Repayments of long-term debt
negative 933,000 US dollars
Payment for debt financing costs and fees
0 US dollars
Issuance of common stock, net of shares withheld for tax
101,000 US dollars
Repurchase of common stock
0 US dollars
Finance lease payments
negative 876,000 US dollars
Dividends paid to shareholders
negative 11,142,000 US dollars
Operating adjustment reconciliation
162,313,000 US dollars. Intermediate calculation joining the displayed items and the calculated net remainder. It does not establish gross cash receipts or payments and is not an additional cash flow.
financing gross reconciliation
12,951,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing displayed reconciliation
28,881,000 US dollars. Intermediate calculation joining the displayed items and the calculated net remainder. It does not establish gross cash receipts or payments and is not an additional cash flow.
Exchange-rate effect
negative 2,182,000 US dollars
Ending cash on Jun 26, 2026
346,218,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
442,336,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 96,118,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
−84.82×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
negative 63,104,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
14,173,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
negative 77,277,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income or operating cash is negative. The full signed reconciliation is retained: losses remain deductions, and any negative operating-cash total enters the junction from the cash pool. No positive direct-income connection is implied.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Cash-flow net income is $744.00 K, derived by subtracting the earlier cumulative period; the income statement reports $745.00 K for the same period. The $1.00 K difference is rounding: the filing reports each amount rounded to the nearest thousand dollars, and the quarter is the difference of two rounded year-to-date amounts. Neither amount has been adjusted.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: negative 63,104,000 US dollars minus 14,173,000 US dollars equals negative 77,277,000 US dollars.
  • Cash-flow net income is $744.00 K, derived by subtracting the earlier cumulative period; the income statement reports $745.00 K for the same period. The $1.00 K difference is rounding: the filing reports each amount rounded to the nearest thousand dollars, and the quarter is the difference of two rounded year-to-date amounts. Neither amount has been adjusted.
Atkore Inc. (ATKR) FY2026 Q3 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!