BETA Technologies, Inc. (BETA) FY2026 Q2 Statement of Cash Flows

Statement of Cash Flows

2026-04-01 to 2026-06-30

Swipe to see the full flow
BETA Technologies, Inc. cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Exercise of stock options → financing reconciliation: $7,619,000.00financing reconciliation → Net cash from financing activities: $6,131,000.00financing reconciliation → Repayment of borrowings: $1,427,000.00financing reconciliation → Payment of other initial public offering issuance costs: $45,000.00financing reconciliation → Principal payments on finance lease obligations: $16,000.00Net cash used in investing activities → investing reconciliation: $41,113,000.00investing reconciliation → Purchases of property and equipment: $41,113,000.00Net cash used in operating activities → operating reconciliation: $74,881,000.00Net changes in operating assets and liabilities → operating reconciliation: $30,079,000.00Stock-based compensation → operating reconciliation: $14,674,000.00Acquired in-process research and development → operating reconciliation: $10,797,000.00Depreciation and amortization → operating reconciliation: $6,322,000.00Warrant expense → operating reconciliation: $5,697,000.00Loss on disposal of property and equipment → operating reconciliation: $5,411,000.00Non-cash interest expense → operating reconciliation: $691,000.00Other → operating reconciliation: $201,000.00operating reconciliation → Net loss: $148,753,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $1,594,440,000.00Net cash from financing activities → Cash sources and uses: $6,131,000.00Cash sources and uses → Exchange-rate effect: $65,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $1,484,512,000.00Cash sources and uses → Net cash used in investing activities: $41,113,000.00Cash sources and uses → Net cash used in operating activities: $74,881,000.00Net loss: -$148,753,000.00Net loss−$148.75 MDepreciation and amortization: $6,322,000.00Depreciation & amortization+$6.32 MLoss on disposal of property and equipment: $5,411,000.00PP&E disposal gain & loss+$5.41 MStock-based compensation: $14,674,000.00Stock-based compensation+$14.67 MWarrant expense: $5,697,000.00Warrant fair value+$5.70 MNon-cash interest expense: $691,000.00Paid-in-kind interest+$691.00 KOther: $201,000.00Other non-cash expenses+$201.00 KNet changes in operating assets and liabilities: $30,079,000.00Other working capital, net+$30.08 MAcquired in-process research and development: $10,797,000.00Acquired in-process R&D+$10.80 MNet cash used in operating activities: -$74,881,000.00. Cash required to fund net payments.Operating cash−$74.88 Moperating reconciliation: $148,753,000.00Proceeds from convertible Series C preferred stock: $0.00Payment of convertible Series C preferred stock issuance costs: $0.00Payment of other initial public offering issuance costs: -$45,000.00IPO issuance costs paid−$45.00 KRepayment of borrowings: -$1,427,000.00Long-term debt repaid−$1.43 MExercise of stock options: $7,619,000.00Stock option exercises+$7.62 MPrincipal payments on finance lease obligations: -$16,000.00Finance lease payments−$16.00 KNet cash from financing activities: $6,131,000.00Financing cash+$6.13 Mfinancing reconciliation: $7,619,000.00Purchases of property and equipment: -$41,113,000.00PP&E purchases−$41.11 MProceeds from sale of property and equipment: $0.00Net cash used in investing activities: -$41,113,000.00. Cash required to fund net payments.Investing cash−$41.11 Minvesting reconciliation: $41,113,000.00Cash sources and uses: $1,600,571,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $1,594,440,000.00Beginning cash$1.59 BEnding cash: Cash, cash equivalents, and restricted cash: $1,484,512,000.00Ending cash$1.48 BExchange-rate effect: -$65,000.00FX effect−$65.00 KCASH RECONCILIATIONFinancingflowsInvestingflowsOperatingflowsNet loss −$148.75M + net operating adjustments $73.87M = operating cash −$74.88MFree cash flow−$115.99 MOperating cash − cash spent on PP&ECash flow / Net incomeNot meaningfulOperating cash flow ÷ net incomeNet cash change−$109.93 MEnding cash − beginning cash
Chart details

BETA Technologies, Inc. cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026

Cash flows for Apr 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Mar 31, 2026. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Mar 31, 2026
1,594,440,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
negative 74,881,000 US dollars. Net cash used.
Net loss
negative 148,753,000 US dollars
Depreciation and amortization
6,322,000 US dollars
Loss on disposal of property and equipment
5,411,000 US dollars
Stock-based compensation
14,674,000 US dollars
Warrant expense
5,697,000 US dollars
Non-cash interest expense
691,000 US dollars
Other
201,000 US dollars
Net changes in operating assets and liabilities
30,079,000 US dollars
Acquired in-process research and development
10,797,000 US dollars
Investing activities
negative 41,113,000 US dollars. Net cash used.
Purchases of property and equipment
negative 41,113,000 US dollars
Proceeds from sale of property and equipment
0 US dollars
Financing activities
6,131,000 US dollars. Net cash provided.
Proceeds from convertible Series C preferred stock
0 US dollars
Payment of convertible Series C preferred stock issuance costs
0 US dollars
Payment of other initial public offering issuance costs
negative 45,000 US dollars
Repayment of borrowings
negative 1,427,000 US dollars
Exercise of stock options
7,619,000 US dollars
Principal payments on finance lease obligations
negative 16,000 US dollars
Operating adjustment reconciliation
148,753,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
7,619,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
41,113,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
negative 65,000 US dollars
Ending cash on Jun 30, 2026
1,484,512,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
1,600,571,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 109,928,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
Not meaningful. Operating cash flow divided by reconciliation net income for the same period. The ratio is not meaningful when net income is zero or negative.
Operating cash flow
negative 74,881,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
41,113,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
negative 115,994,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net loss −$148.75M + net operating adjustments $73.87M = operating cash −$74.88M. The loss reduces the earnings basis of the reconciliation; it is not a cash payment. The signed loss remains a deduction at the operating reconciliation junction.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: negative 74,881,000 US dollars minus 41,113,000 US dollars equals negative 115,994,000 US dollars.
BETA Technologies, Inc. (BETA) FY2026 Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!