BRIGHT HORIZONS FAMILY SOLUTIONS INC. (BFAM) FY2026 Q2 Statement of Cash Flows
2026-04-01 to 2026-06-30
Statement of Cash Flows
2026-04-01 to 2026-06-30
Swipe to see the full flow
Chart details
BRIGHT HORIZONS FAMILY SOLUTIONS INC. cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026
Cash flows for Apr 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Mar 31, 2026. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.
- Beginning cash on Mar 31, 2026
- 136,732,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
- Operating activities
- 95,071,000 US dollars. Net cash provided. The remaining amount is calculated by subtracting the other displayed items from the operating total. This quarter is the year to date less the prior quarter's year to date. The prior quarter reported part of this section under different lines (Non-cash interest and other — net), so Impairment losses and other non-cash items cannot be separated for this quarter. It may combine inflows and outflows.
- Net income
- 40,635,000 US dollars
- Deferred income taxes
- 2,228,000 US dollars
- Accounts receivable
- 6,917,000 US dollars
- Other current and long-term liabilities
- 5,561,000 US dollars
- Other assets
- negative 2,274,000 US dollars
- Leases
- negative 5,275,000 US dollars
- Stock-based compensation expense
- 7,032,000 US dollars
- Depreciation and amortization
- 24,569,000 US dollars
- Income taxes
- negative 15,877,000 US dollars
- Accounts payable and accrued expenses
- 43,885,000 US dollars
- Deferred revenue
- negative 32,534,000 US dollars
- Prepaid expenses and other current assets
- negative 375,000 US dollars
- Remaining operating cash flows, net (calculated)
- 20,579,000 US dollars
- Investing activities
- negative 19,892,000 US dollars. Net cash used.
- Purchases of fixed assets — net
- negative 18,960,000 US dollars
- Proceeds from debt securities and other investments
- 3,811,000 US dollars
- Purchases of debt securities and other investments
- negative 4,743,000 US dollars
- Payments and settlements for acquisitions — net of cash acquired
- 0 US dollars
- Financing activities
- negative 43,687,000 US dollars. Net cash used.
- Borrowings under revolving credit facility
- 989,823,000 US dollars
- Payments under revolving credit facility
- negative 1,159,298,000 US dollars
- Borrowings of long-term debt — net of issuance costs
- 373,748,000 US dollars
- Principal payments of long-term debt
- 0 US dollars
- Payments of revolving credit facility debt issuance costs
- negative 334,000 US dollars
- Purchase of treasury stock
- negative 246,735,000 US dollars
- Proceeds from issuance of common stock upon exercise of options
- 0 US dollars
- Taxes paid related to the net share settlement of stock options and restricted stock
- negative 891,000 US dollars
- Operating adjustment reconciliation
- 110,771,000 US dollars. Intermediate calculation joining the displayed items and the calculated net remainder. It does not establish gross cash receipts or payments and is not an additional cash flow.
- financing gross reconciliation
- 1,407,258,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
- investing gross reconciliation
- 23,703,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
- Exchange-rate effect
- negative 427,000 US dollars
- Ending cash on Jun 30, 2026
- 167,797,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
- Cash sources and uses
- 231,803,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
- Net cash change
- 31,065,000 US dollars. Ending cash minus beginning cash.
- Cash flow / Net income
- 2.34×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
- Operating cash flow
- 95,071,000 US dollars. Operating cash flow used in the free cash flow calculation.
- Cash purchases of property, plant and equipment
- 18,960,000 US dollars. These cash purchases are already included in investing activities above.
- Free cash flow
- 76,111,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.
Chart connections
- Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
- Financing contributions meet at a reconciliation junction before connecting to the net cash total.
- Investing contributions meet at a reconciliation junction before connecting to the net cash total.
- Operating reconciliation adjustments are not all independent cash receipts.
- Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $54.44M after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
- Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
- The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
- Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: 95,071,000 US dollars minus 18,960,000 US dollars equals 76,111,000 US dollars.
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG
Product waitlist
Health Check and Teardown for your own company
A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!