BROOKDALE SENIOR LIVING INC. (BKD) FY2026 Q2 Statement of Cash Flows
2026-04-01 to 2026-06-30
Statement of Cash Flows
2026-04-01 to 2026-06-30
Swipe to see the full flow
Chart details
BROOKDALE SENIOR LIVING INC. cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026
Cash flows for Apr 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Mar 31, 2026. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.
- Beginning cash on Mar 31, 2026
- 333,653,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
- Operating activities
- 91,915,000 US dollars. Net cash provided.
- Net income (loss)
- 23,257,000 US dollars
- Loss (gain) on debt modification and extinguishment, net
- 2,934,000 US dollars
- Depreciation and amortization, net
- 74,114,000 US dollars
- Asset impairment
- 3,900,000 US dollars
- Deferred income tax (benefit) provision
- 4,771,000 US dollars
- Operating lease expense adjustment
- negative 1,040,000 US dollars
- Change in fair value of derivatives
- negative 2,688,000 US dollars
- Loss (gain) on sale of assets, net
- negative 45,391,000 US dollars
- Non-cash stock-based compensation expense
- 3,721,000 US dollars
- Property and casualty insurance income
- negative 667,000 US dollars
- Accounts receivable, net
- 7,920,000 US dollars
- Prepaid expenses and other assets, net
- 6,628,000 US dollars
- Prepaid insurance premiums financed with notes payable
- 6,636,000 US dollars
- Trade accounts payable and accrued expenses
- 3,467,000 US dollars
- Refundable fees and deferred revenue
- negative 5,128,000 US dollars
- Operating lease assets and liabilities for lessor capital expenditure reimbursements
- 9,481,000 US dollars
- Investing activities
- 37,600,000 US dollars. Net cash provided.
- Acquisition of assets
- negative 23,483,000 US dollars
- Other
- negative 1,625,000 US dollars
- Property and casualty insurance proceeds
- 667,000 US dollars
- Capital expenditures, net of related payables
- negative 48,423,000 US dollars
- Proceeds from sale of assets, net
- 125,308,000 US dollars
- Sale and maturities of marketable securities
- 0 US dollars
- Change in lease acquisition deposits, net
- 0 US dollars
- Purchase of marketable securities
- negative 14,844,000 US dollars
- Financing activities
- negative 21,632,000 US dollars. Net cash used.
- Proceeds from debt
- 188,000,000 US dollars
- Repayment of debt and financing lease obligations
- negative 222,784,000 US dollars
- Proceeds from line of credit
- 23,000,000 US dollars
- Payment of financing costs, net of related payables
- negative 9,459,000 US dollars
- Payments of employee taxes for withheld shares
- negative 389,000 US dollars
- Operating adjustment reconciliation
- 123,572,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
- financing gross reconciliation
- 232,632,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
- investing gross reconciliation
- 125,975,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
- Exchange-rate effect
- 0 US dollars
- Ending cash on Jun 30, 2026
- 441,536,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
- Cash sources and uses
- 463,168,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
- Net cash change
- 107,883,000 US dollars. Ending cash minus beginning cash.
- Cash flow / Net income
- 3.95×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
- Operating cash flow
- 91,915,000 US dollars. Operating cash flow used in the free cash flow calculation.
- Cash purchases of property, plant and equipment
- 48,423,000 US dollars. These cash purchases are already included in investing activities above.
- Free cash flow
- 43,492,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.
Chart connections
- Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
- Financing contributions meet at a reconciliation junction before connecting to the net cash total.
- Investing contributions meet at a reconciliation junction before connecting to the net cash total.
- Operating reconciliation adjustments are not all independent cash receipts.
- Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $68.66M after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
- Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
- The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
- Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: 91,915,000 US dollars minus 48,423,000 US dollars equals 43,492,000 US dollars.
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG
Product waitlist
Health Check and Teardown for your own company
A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!