CADENCE DESIGN SYSTEMS, INC. (CDNS) FY2025 Q2 P&L / Income Statement

Revenue by Product and Service

2025-04-01 to 2025-06-30

Swipe to see the full flow
CADENCE DESIGN SYSTEMS, INC. (CDNS) FY2025 Q2 P&L / Income StatementIncome statement for 2025-04-01 through 2025-06-30. View: Product and service. Revenue and costs use their disclosed categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETProduct and maintenance revenueService revenueRevenueGross profit (calculated)Cost of revenue (calculated)Product and maintenance cost of revenueService cost of revenueIncome from operationsOperating expenses (calculated)Research and developmentMarketing and salesLoss related to contingent liabilityGeneral and administrativeAmortization of acquired intangiblesRestructuringOther income (expense), net (calculated)Income before provision for income taxesNet incomeProvision for income taxesOther income (expense), net (calculated)Other income,net (calculated)$38.81 MIncome before provision for income taxesIncome beforeprovision forincome taxes$280.61 MGross profit (calculated)Gross profit(calculated)$1.09 BRevenueRevenue$1.28 BIncome from operationsIncome from operations$241.80 MNet incomeNet income$160.05 MOperating expenses (calculated)Operating expenses(calculated)$849.48 MProvision for income taxesProvision forincome taxes$120.56 MProduct and maintenance revenueProduct and maintenance$1.17 BResearch and developmentResearch and development$442.06 MMarketing and salesMarketing and sales$200.60 MCost of revenue (calculated)Cost of revenue(calculated)$184.17 MService revenueService$104.93 MLoss related to contingent liabilityLoss related to contingent liability$128.55 MProduct and maintenance cost of revenueProduct andmaintenance$139.30 MGeneral and administrativeGeneral and administrative$69.03 MService cost of revenueService$44.87 MAmortization of acquired intangiblesAmortization ofacquired intangibles$9.20 MRestructuringRestructuring$47.00 K
Chart details

CADENCE DESIGN SYSTEMS, INC. (CDNS) FY2025 Q2 P&L / Income Statement

Income statement for 2025-04-01 through 2025-06-30. View: Product and service. Revenue and costs use their disclosed categories.

Revenue
1,275,441,000 US dollars
Cost of revenue (calculated)
184,167,000 US dollars
Gross profit (calculated)
1,091,274,000 US dollars
Operating expenses (calculated)
849,477,000 US dollars
Income from operations
241,797,000 US dollars
Other income (expense), net (calculated)
38,810,000 US dollars
Income before provision for income taxes
280,607,000 US dollars
Provision for income taxes
120,556,000 US dollars
Net income
160,051,000 US dollars
Product and maintenance revenue
1,170,510,000 US dollars
Service revenue
104,931,000 US dollars
Product and maintenance cost of revenue
139,298,000 US dollars
Service cost of revenue
44,869,000 US dollars
Marketing and sales
200,595,000 US dollars
Restructuring
47,000 US dollars
Research and development
442,057,000 US dollars
General and administrative
69,029,000 US dollars
Amortization of acquired intangibles
9,204,000 US dollars
Loss related to contingent liability
128,545,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
CADENCE DESIGN SYSTEMS, INC. (CDNS) FY2025 Q2 P&L / Income Statement Sankey chart, Product and service view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

85.6%

Gross profit / revenue

Operating margin

19.0%

Operating profit / revenue

Cash conversion

235.9%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!