CELSIUS HOLDINGS, INC. (CELH) FY2026 Q2 Balance Sheet

Balance Sheet

As of 2026-06-30

Swipe to see the full flow
CELSIUS HOLDINGS, INC. (CELH) FY2026 Q2 Balance SheetBalance sheet as of 2026-06-30. The chart shows assets, liabilities and equity at that date.Current liabilities$1.04 BCurrent assets$1.88 BLiabilities$2.21 BAssets$5.17 BNon-current liabilities$1.16 BEquity$1.20 BNon-current assets$3.29 BGross equity(calculated)$1.38 BSeries A convertible preferredstock and Series B convertible…$1.76 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSAccounts receivable-netCash and cash equivalentsInventories-netPrepaid expenses and other current assetsDeferred other costs-currentRestricted cashIntangible assets, net (excluding goodwill) - Brands-netGoodwillDeferred other costs-non-currentProperty, plant and equipment-netIntangible assets, net (excluding goodwill) - Customer relationships-netDeferred tax assetsOther long-term assetsAccrued promotional allowanceAccrued expensesAccounts payableOther current liabilitiesIncome taxes payableDeferred revenue-currentAccrued distributor termination feesLong-term debtDeferred revenue-non-currentOther long term liabilitiesAdditional paid-in capitalRetained earningsAccumulated other comprehensive incomeCommon Stock, $0.001 par value per share; 400,000 shares authorized; 258,703 shares issued and 253,341 shares outstanding as of June 30, 2026; and 258,108 shares issued and 256,906 shares outstanding as of December 31, 2025Series A convertible preferred stock, $0.001 par value per share, 1,467 shares issued and outstanding as of both June 30, 2026 and December 31, 2025 and Series B convertible preferred stock, $0.001 par value per share, 390 shares issued and outstanding as of both June 30, 2026 and December 31, 2025 - Series B Convertible Preferred StockSeries A convertible preferred stock, $0.001 par value per share, 1,467 shares issued and outstanding as of both June 30, 2026 and December 31, 2025 and Series B convertible preferred stock, $0.001 par value per share, 390 shares issued and outstanding as of both June 30, 2026 and December 31, 2025 - Series A Convertible Preferred StockCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Treasury stock, at cost; 5,362 shares and 1,202 shares as of June 30, 2026 and December 31, 2025, respectivelySeries A convertible preferred stock, $0.001 par value per share, 1,467 shares issued and outstanding as of both June 30, 2026 and December 31, 2025 and Series B convertible preferred stock, $0.001 par value per share, 390 shares issued and outstanding as of both June 30, 2026 and December 31, 2025Accrued promotional allowanceAccrued promotional allowance$453.04 MAccrued expensesAccrued expenses$264.56 MAccounts receivable-netAccounts receivable-net$735.34 MCurrent liabilitiesCurrent liabilities$1.04 BAccounts payableAccounts payable$202.10 MCurrent assetsCurrent assets$1.88 BCash and cash equivalentsCash and cash equivalents$631.23 MOther current liabilitiesOther current liabilities$42.89 MLiabilitiesLiabilities$2.21 BInventories-netInventories-net$390.60 MIncome taxes payableIncome taxes payable$40.82 MAssetsAssets$5.17 BPrepaid expenses and other current assetsPrepaid expenses and other current assets$67.42 MDeferred revenue-currentDeferred revenue-current$31.46 MDeferred other costs-currentDeferred other costs-current$49.47 MAccrued distributor termination feesAccrued distributor termination fees$8.76 MNon-current liabilitiesNon-current liabilities$1.16 BRestricted cashRestricted cash$1.90 MLong-term debtLong-term debt$667.85 MDeferred revenue-non-currentDeferred revenue-non-current$463.86 MIntangible assets, net (excluding goodwill) - Brands-netIntangible assets, net (excluding goodwill) - Brands-net$1.28 BEquityEquity$1.20 BNon-current assetsNon-current assets$3.29 BOther long term liabilitiesOther long term liabilities$33.25 MGoodwillGoodwill$919.66 MGross equity (calculated)Gross equity(calculated)$1.38 BSeries A convertible preferred stock, $0.001 par value per share, 1,467 shares issued and outstanding as of both June 30, 2026 and December 31, 2025 and Series B convertible preferred stock, $0.001 par value per share, 390 shares issued and outstanding as of both June 30, 2026 and December 31, 2025Series A convertible preferredstock and Series B convertible…$1.76 BAdditional paid-in capitalAdditional paid-in capital$1.07 BDeferred other costs-non-currentDeferred other costs-non-current$746.74 MRetained earningsRetained earnings$313.17 MProperty, plant and equipment-netProperty, plant and equipment-net$108.75 MAccumulated other comprehensive incomeAccumulated other comprehensive income$335.00 KIntangible assets, net (excluding goodwill) - Customer relationships-netIntangible assets, net - Customer relationships-net$99.53 MCommon Stock, $0.001 par value per share; 400,000 shares authorized; 258,703 shares issued and 253,341 shares outstanding as of June 30, 2026; and 258,108 shares issued and 256,906 shares outstanding as of December 31, 2025Common stock$101.00 KDeferred tax assetsDeferred tax assets$93.25 MSeries A convertible preferred stock, $0.001 par value per share, 1,467 shares issued and outstanding as of both June 30, 2026 and December 31, 2025 and Series B convertible preferred stock, $0.001 par value per share, 390 shares issued and outstanding as of both June 30, 2026 and December 31, 2025 - Series B Convertible Preferred StockSeries A convertible preferred stock, $0.001 par valueper share, 1,467… - Series B Convertible Preferred Stock$907.62 MOther long-term assetsOther long-term assets$44.04 MSeries A convertible preferred stock, $0.001 par value per share, 1,467 shares issued and outstanding as of both June 30, 2026 and December 31, 2025 and Series B convertible preferred stock, $0.001 par value per share, 390 shares issued and outstanding as of both June 30, 2026 and December 31, 2025 - Series A Convertible Preferred StockSeries A convertible preferred stock, $0.001 par valueper share, 1,467… - Series A Convertible Preferred Stock$852.36 MTreasury stock, at cost; 5,362 shares and 1,202 shares as of June 30, 2026 and December 31, 2025, respectivelyTreasury stock−$183.47 M
Chart details

CELSIUS HOLDINGS, INC. (CELH) FY2026 Q2 Balance Sheet

Balance sheet as of 2026-06-30. The chart shows assets, liabilities and equity at that date.

Assets
5,168,151,000 US dollars
Current assets
1,875,961,000 US dollars
Non-current assets
3,292,190,000 US dollars
Liabilities
2,208,592,000 US dollars
Current liabilities
1,043,635,000 US dollars
Non-current liabilities
1,164,957,000 US dollars
Equity
1,199,584,000 US dollars
Series A convertible preferred stock, $0.001 par value per share, 1,467 shares issued and outstanding as of both June 30, 2026 and December 31, 2025 and Series B convertible preferred stock, $0.001 par value per share, 390 shares issued and outstanding as of both June 30, 2026 and December 31, 2025
1,759,975,000 US dollars
Accounts receivable-net
735,336,000 US dollars
Cash and cash equivalents
631,234,000 US dollars
Inventories-net
390,602,000 US dollars
Prepaid expenses and other current assets
67,422,000 US dollars
Deferred other costs-current
49,472,000 US dollars
Restricted cash
1,895,000 US dollars
Intangible assets, net (excluding goodwill) - Brands-net
1,280,222,000 US dollars
Goodwill
919,660,000 US dollars
Deferred other costs-non-current
746,737,000 US dollars
Property, plant and equipment-net
108,748,000 US dollars
Intangible assets, net (excluding goodwill) - Customer relationships-net
99,529,000 US dollars
Deferred tax assets
93,250,000 US dollars
Other long-term assets
44,044,000 US dollars
Accrued promotional allowance
453,043,000 US dollars
Accrued expenses
264,558,000 US dollars
Accounts payable
202,101,000 US dollars
Other current liabilities
42,891,000 US dollars
Income taxes payable
40,821,000 US dollars
Deferred revenue-current
31,460,000 US dollars
Accrued distributor termination fees
8,761,000 US dollars
Contingent consideration
0 US dollars
Long-term debt
667,850,000 US dollars
Deferred revenue-non-current
463,856,000 US dollars
Other long term liabilities
33,251,000 US dollars
Additional paid-in capital
1,069,452,000 US dollars
Retained earnings
313,165,000 US dollars
Accumulated other comprehensive income
335,000 US dollars
Common Stock, $0.001 par value per share; 400,000 shares authorized; 258,703 shares issued and 253,341 shares outstanding as of June 30, 2026; and 258,108 shares issued and 256,906 shares outstanding as of December 31, 2025
101,000 US dollars
Treasury stock, at cost; 5,362 shares and 1,202 shares as of June 30, 2026 and December 31, 2025, respectively
negative 183,469,000 US dollars
Series A convertible preferred stock, $0.001 par value per share, 1,467 shares issued and outstanding as of both June 30, 2026 and December 31, 2025 and Series B convertible preferred stock, $0.001 par value per share, 390 shares issued and outstanding as of both June 30, 2026 and December 31, 2025 - Series B Convertible Preferred Stock
907,620,000 US dollars
Series A convertible preferred stock, $0.001 par value per share, 1,467 shares issued and outstanding as of both June 30, 2026 and December 31, 2025 and Series B convertible preferred stock, $0.001 par value per share, 390 shares issued and outstanding as of both June 30, 2026 and December 31, 2025 - Series A Convertible Preferred Stock
852,355,000 US dollars
Gross equity (calculated)
1,383,053,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus temporary equity plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
CELSIUS HOLDINGS, INC. (CELH) FY2026 Q2 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!