CELSIUS HOLDINGS, INC. (CELH) FY2026 YTD Q2 P&L / Income Statement

Revenue by Acquired Business

2026-01-01 to 2026-06-30

Swipe to see the full flow
CELSIUS HOLDINGS, INC. (CELH) FY2026 YTD Q2 P&L / Income StatementIncome statement for 2026-01-01 through 2026-06-30. View: Business Combination. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETCelsiusAlani NuRockstarRevenueGross profitCost of revenueIncome from operationsOperating expenses (calculated)Selling, general and administrative expensesDistributor termination feesNet income before provision for income taxesTotal other expense, netNet incomeProvision for income taxesNet income before provision for income taxesNet income beforeprovision forincome taxes$207.07 MRevenueRevenue$1.60 BGross profitGross profit$771.76 MIncome from operationsIncome from operations$214.25 MNet incomeNet income$165.39 MCelsiusCelsius$734.96 MOperating expenses (calculated)Operating expenses(calculated)$557.51 MProvision for income taxesProvision forincome taxes$41.67 MTotal other expense, netTotal otherexpense, net−$7.18 MSelling, general and administrative expensesSelling, general andadministrative expenses$472.22 MCost of revenueCost of revenue$828.79 MAlani NuAlani Nu$732.45 MDistributor termination feesDistributor termination fees$85.29 MRockstarRockstar$133.13 M
Chart details

CELSIUS HOLDINGS, INC. (CELH) FY2026 YTD Q2 P&L / Income Statement

Income statement for 2026-01-01 through 2026-06-30. View: Business Combination. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenue
1,600,540,000 US dollars
Cost of revenue
828,785,000 US dollars
Gross profit
771,755,000 US dollars
Operating expenses (calculated)
557,507,000 US dollars
Income from operations
214,248,000 US dollars
Total other expense, net
negative 7,182,000 US dollars
Net income before provision for income taxes
207,066,000 US dollars
Provision for income taxes
41,674,000 US dollars
Net income
165,392,000 US dollars
Celsius
734,962,000 US dollars
Alani Nu
732,450,000 US dollars
Rockstar
133,128,000 US dollars
Selling, general and administrative expenses
472,220,000 US dollars
Distributor termination fees
85,287,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
CELSIUS HOLDINGS, INC. (CELH) FY2026 YTD Q2 Revenue by Acquired Business Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

48.2%

Gross profit / revenue

Operating margin

13.4%

Operating profit / revenue

Cash conversion

179.1%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!