Celularity Inc. (CELU) FY2026 Q1 Balance Sheet

Balance Sheet

Balance Sheet

As of 2026-03-31

Swipe to see the full flow
Celularity Inc. (CELU) FY2026 Q1 Balance SheetBalance sheet as of 2026-03-31. The chart shows assets, liabilities and equity at that date.Current liabilities$70.58 MLiabilities$134.74 MNon-current liabilities$64.16 MCurrent assets$6.30 MAssets$99.48 MEquity−$35.26 MNon-current assets$93.18 MHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSAccounts receivable, net of allowance of $7,847 and $7,647 as of March 31, 2026 and December 31, 2025, respectivelyPrepaid expenses and other current assetsInventoryCash and cash equivalentsProperty and equipment, netRight-of-use assets - operatingRestricted cashIntangible assets, netGoodwillInventory, net of current portionOther long-term assetsAccrued expenses and other current liabilitiesAccounts payableShort-term debt - Related PartyDeferred revenueShort-term license obligationShort-term debt - Nonrelated PartyDerivative liabilityLong-term license obligationNoncurrent lease liabilities - operatingDeferred revenue, net of current portionWarrant liabilitiesNoncurrent acquisition - related contingent considerationOther liabilitiesDeferred income tax liabilitiesAdditional paid-in capitalCommon Stock, $0.0001 par value, 730,000,000 shares authorized; 29,179,751 and 28,837,787 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectivelyAccumulated deficitCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityAccounts receivable, net of allowance of $7,847 and $7,647 as of March 31, 2026 and December 31, 2025, respectivelyAccounts receivable, net$4.78 MAccrued expenses and other current liabilitiesAccrued expenses and other current liabilities$30.90 MCurrent liabilitiesCurrent liabilities$70.58 MAccounts payableAccounts payable$25.10 MLiabilitiesLiabilities$134.74 MShort-term debt - Related PartyShort-term debt - Related Party$4.61 MDeferred revenueDeferred revenue$4.03 MShort-term license obligationShort-term license obligation$3.17 MShort-term debt - Nonrelated PartyShort-term debt - Nonrelated Party$2.69 MDerivative liabilityDerivative liability$92.00 KLong-term license obligationLong-term license obligation$30.64 MNon-current liabilitiesNon-current liabilities$64.16 MNoncurrent lease liabilities - operatingNoncurrent lease liabilities - operating$26.98 MDeferred revenue, net of current portionDeferred revenue, net of current portion$3.22 MPrepaid expenses and other current assetsPrepaid expenses and other current assets$675.00 KWarrant liabilitiesWarrant liabilities$1.63 MNoncurrent acquisition - related contingent considerationNoncurrent acquisition - relatedcontingent consideration$1.41 MOther liabilitiesOther liabilities$263.00 KDeferred income tax liabilitiesDeferred income tax liabilities$12.00 KCurrent assetsCurrent assets$6.30 MInventoryInventory$477.00 KCash and cash equivalentsCash and cash equivalents$368.00 KAdditional paid-in capitalAdditional paid-in capital$955.35 MProperty and equipment, netProperty and equipment, net$54.57 MAssetsAssets$99.48 MRight-of-use assets - operatingRight-of-use assets - operating$10.70 MEquityEquity−$35.26 MCommon Stock, $0.0001 par value, 730,000,000 shares authorized; 29,179,751 and 28,837,787 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectivelyCommon stock$3.00 KRestricted cashRestricted cash$10.11 MNon-current assetsNon-current assets$93.18 MIntangible assets, netIntangible assets, net$7.39 MAccumulated deficitAccumulated deficit−$990.61 MGoodwillGoodwill$7.35 MInventory, net of current portionInventory, net of current portion$2.83 MOther long-term assetsOther long-term assets$241.00 K
Chart details

Celularity Inc. (CELU) FY2026 Q1 Balance Sheet

Balance sheet as of 2026-03-31. The chart shows assets, liabilities and equity at that date.

Assets
99,480,000 US dollars
Current assets
6,301,000 US dollars
Non-current assets
93,179,000 US dollars
Liabilities
134,741,000 US dollars
Current liabilities
70,583,000 US dollars
Non-current liabilities
64,158,000 US dollars
Equity
negative 35,261,000 US dollars
Accounts receivable, net of allowance of $7,847 and $7,647 as of March 31, 2026 and December 31, 2025, respectively
4,781,000 US dollars
Prepaid expenses and other current assets
675,000 US dollars
Inventory
477,000 US dollars
Cash and cash equivalents
368,000 US dollars
Property and equipment, net
54,568,000 US dollars
Right-of-use assets - operating
10,701,000 US dollars
Restricted cash
10,109,000 US dollars
Intangible assets, net
7,388,000 US dollars
Goodwill
7,347,000 US dollars
Inventory, net of current portion
2,825,000 US dollars
Other long-term assets
241,000 US dollars
Accrued expenses and other current liabilities
30,903,000 US dollars
Accounts payable
25,100,000 US dollars
Short-term debt - Related Party
4,606,000 US dollars
Deferred revenue
4,025,000 US dollars
Short-term license obligation
3,170,000 US dollars
Short-term debt - Nonrelated Party
2,687,000 US dollars
Derivative liability
92,000 US dollars
Long-term license obligation
30,642,000 US dollars
Noncurrent lease liabilities - operating
26,975,000 US dollars
Deferred revenue, net of current portion
3,221,000 US dollars
Warrant liabilities
1,632,000 US dollars
Noncurrent acquisition - related contingent consideration
1,413,000 US dollars
Other liabilities
263,000 US dollars
Deferred income tax liabilities
12,000 US dollars
Additional paid-in capital
955,345,000 US dollars
Common Stock, $0.0001 par value, 730,000,000 shares authorized; 29,179,751 and 28,837,787 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively
3,000 US dollars
Accumulated deficit
negative 990,609,000 US dollars

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
Celularity Inc. (CELU) FY2026 Q1 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!