CLEAN HARBORS, INC (CLH) FY2026 Q2 Statement of Cash Flows

Statement of Cash Flows

2026-04-01 to 2026-06-30

Swipe to see the full flow
CLEAN HARBORS, INC cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Net income → Net cash from operating activities: $170,464,000.00Depreciation and amortization → Operating adjustments reconciliation: $121,807,000.00Other current and long-term liabilities → Operating adjustments reconciliation: $52,835,000.00Accounts payable → Operating adjustments reconciliation: $49,673,000.00Stock-based compensation → Operating adjustments reconciliation: $14,818,000.00Accretion of environmental liabilities → Operating adjustments reconciliation: $3,502,000.00Allowance for doubtful accounts → Operating adjustments reconciliation: $3,032,000.00Other current and non-current assets → Operating adjustments reconciliation: $2,544,000.00Amortization of deferred financing costs and debt discount → Operating adjustments reconciliation: $1,303,000.00Operating adjustments reconciliation → Net cash from operating activities: $68,709,000.00Operating adjustments reconciliation → Accounts receivable and unbilled accounts receivable: $157,474,000.00Operating adjustments reconciliation → Inventories and supplies: $19,482,000.00Operating adjustments reconciliation → Environmental expenditures: $2,993,000.00Operating adjustments reconciliation → Other expense, net: $430,000.00Operating adjustments reconciliation → Changes in environmental liability estimates: $426,000.00Proceeds from sale of available-for-sale securities → investing reconciliation: $22,538,000.00Proceeds from sale and disposal of fixed assets → investing reconciliation: $2,172,000.00investing reconciliation → Acquisitions, net of cash acquired: $225,773,000.00investing reconciliation → Additions to property, plant and equipment: $126,195,000.00investing reconciliation → Purchases of available-for-sale securities: $9,711,000.00investing reconciliation → Additions to intangible assets including costs to obtain or renew permits: $828,000.00Net cash used in financing activities → financing reconciliation: $39,993,000.00Proceeds from employee stock purchase plan → financing reconciliation: $3,611,000.00Change in uncashed checks → financing reconciliation: $2,049,000.00financing reconciliation → Repurchases of common stock: $27,133,000.00financing reconciliation → Payments on finance leases: $12,821,000.00financing reconciliation → Principal payments on debt: $3,150,000.00financing reconciliation → Tax payments related to withholdings on vested restricted stock: $2,501,000.00financing reconciliation → Deferred financing costs paid: $48,000.00Net cash used in investing activities → investing reconciliation: $337,797,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $547,994,000.00Net cash from operating activities → Cash sources and uses: $239,173,000.00Cash sources and uses → Exchange-rate effect: $1,020,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $408,357,000.00Cash sources and uses → Net cash used in investing activities: $337,797,000.00Cash sources and uses → Net cash used in financing activities: $39,993,000.00Net income: $170,464,000.00Net income+$170.46 MAllowance for doubtful accounts: $3,032,000.00Credit loss provision+$3.03 MOther expense, net: -$430,000.00Other non-cash items−$430.00 KAmortization of deferred financing costs and debt discount: $1,303,000.00Debt cost amortization+$1.30 MAccounts payable: $49,673,000.00Accounts payable+$49.67 MAccretion of environmental liabilities: $3,502,000.00Environmental accretion+$3.50 MEnvironmental expenditures: -$2,993,000.00Environmental payments, net−$2.99 MOther current and non-current assets: $2,544,000.00Other operating assets+$2.54 MOther current and long-term liabilities: $52,835,000.00Other operating liabilities+$52.84 MInventories and supplies: -$19,482,000.00Inventories−$19.48 MDepreciation and amortization: $121,807,000.00Depreciation & amortization+$121.81 MChanges in environmental liability estimates: -$426,000.00Environmental liabilities, net−$426.00 KAccounts receivable and unbilled accounts receivable: -$157,474,000.00Accounts receivable−$157.47 MStock-based compensation: $14,818,000.00Stock-based compensation+$14.82 MNet cash from operating activities: $239,173,000.00Operating cash+$239.17 MOperating adjustments reconciliation: $249,514,000.00Tax payments related to withholdings on vested restricted stock: -$2,501,000.00Stock-award tax withholding−$2.50 MPayments on finance leases: -$12,821,000.00Finance lease payments−$12.82 MRepurchases of common stock: -$27,133,000.00Common stock repurchases−$27.13 MChange in uncashed checks: $2,049,000.00Outstanding checks, net+$2.05 MPrincipal payments on debt: -$3,150,000.00Long-term debt repaid−$3.15 MProceeds from employee stock purchase plan: $3,611,000.00Stock plan proceeds+$3.61 MDeferred financing costs paid: -$48,000.00Financing costs paid−$48.00 KNet cash used in financing activities: -$39,993,000.00. Cash required to fund net payments.Financing cash−$39.99 Mfinancing reconciliation: $45,653,000.00Acquisitions, net of cash acquired: -$225,773,000.00Acquisitions, net of cash−$225.77 MAdditions to property, plant and equipment: -$126,195,000.00PP&E purchases−$126.20 MPurchases of available-for-sale securities: -$9,711,000.00AFS securities purchases−$9.71 MProceeds from sale and disposal of fixed assets: $2,172,000.00PP&E sales+$2.17 MAdditions to intangible assets including costs to obtain or renew permits: -$828,000.00Intangible asset purchases−$828.00 KProceeds from sale of available-for-sale securities: $22,538,000.00AFS securities sales+$22.54 MNet cash used in investing activities: -$337,797,000.00. Cash required to fund net payments.Investing cash−$337.80 Minvesting reconciliation: $362,507,000.00Cash sources and uses: $787,167,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $547,994,000.00Beginning cash$547.99 MEnding cash: Cash, cash equivalents, and restricted cash: $408,357,000.00Ending cash$408.36 MExchange-rate effect: -$1,020,000.00FX effect−$1.02 MCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsFree cash flow$112.98 MOperating cash − cash spent on PP&ECash flow / Net income1.40×Operating cash flow ÷ net incomeNet cash change−$139.64 MEnding cash − beginning cash
Chart details

CLEAN HARBORS, INC cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026

Cash flows for Apr 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Mar 31, 2026. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Mar 31, 2026
547,994,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
239,173,000 US dollars. Net cash provided.
Net income
170,464,000 US dollars
Allowance for doubtful accounts
3,032,000 US dollars
Other expense, net
negative 430,000 US dollars
Amortization of deferred financing costs and debt discount
1,303,000 US dollars
Accounts payable
49,673,000 US dollars
Accretion of environmental liabilities
3,502,000 US dollars
Environmental expenditures
negative 2,993,000 US dollars
Other current and non-current assets
2,544,000 US dollars
Other current and long-term liabilities
52,835,000 US dollars
Inventories and supplies
negative 19,482,000 US dollars
Depreciation and amortization
121,807,000 US dollars
Changes in environmental liability estimates
negative 426,000 US dollars
Accounts receivable and unbilled accounts receivable
negative 157,474,000 US dollars
Stock-based compensation
14,818,000 US dollars
Investing activities
negative 337,797,000 US dollars. Net cash used.
Acquisitions, net of cash acquired
negative 225,773,000 US dollars
Additions to property, plant and equipment
negative 126,195,000 US dollars
Purchases of available-for-sale securities
negative 9,711,000 US dollars
Proceeds from sale and disposal of fixed assets
2,172,000 US dollars
Additions to intangible assets including costs to obtain or renew permits
negative 828,000 US dollars
Proceeds from sale of available-for-sale securities
22,538,000 US dollars
Financing activities
negative 39,993,000 US dollars. Net cash used.
Tax payments related to withholdings on vested restricted stock
negative 2,501,000 US dollars
Payments on finance leases
negative 12,821,000 US dollars
Repurchases of common stock
negative 27,133,000 US dollars
Change in uncashed checks
2,049,000 US dollars
Principal payments on debt
negative 3,150,000 US dollars
Proceeds from employee stock purchase plan
3,611,000 US dollars
Deferred financing costs paid
negative 48,000 US dollars
Operating adjustment reconciliation
249,514,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
45,653,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
362,507,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
negative 1,020,000 US dollars
Ending cash on Jun 30, 2026
408,357,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
787,167,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 139,637,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
1.40×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
239,173,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
126,195,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
112,978,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $68.71M after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: 239,173,000 US dollars minus 126,195,000 US dollars equals 112,978,000 US dollars.
CLEAN HARBORS, INC (CLH) FY2026 Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!