COMCAST CORPORATION (CMCSA) FY2025 Annual P&L / Income Statement

Revenue by Geography

2025-01-01 to 2025-12-31

Swipe to see the full flow
COMCAST CORPORATION (CMCSA) FY2025 Annual P&L / Income StatementIncome statement for 2025-01-01 through 2025-12-31. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEOPERATINGPRE-TAXNETUNITED STATESUNITED KINGDOMOtherRevenueOperating incomeTotal costs and expensesOther income (expense), net (calculated)Income before income taxesNet incomeIncome tax expenseOther income (expense), net (calculated)Other income,net (calculated)$5.09 BIncome before income taxesPretax income$25.77 BRevenueRevenue$123.71 BOperating incomeOperating income$20.67 BNet incomeNet income$19.66 BTotal costs and expensesCosts and expenses$103.04 BUNITED STATESUNITED STATES$95.14 BIncome tax expenseIncome tax expense$6.11 BUNITED KINGDOMUNITED KINGDOM$15.18 BOtherOther$13.38 B
Chart details

COMCAST CORPORATION (CMCSA) FY2025 Annual P&L / Income Statement

Income statement for 2025-01-01 through 2025-12-31. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenue
123,707,000,000 US dollars
Total costs and expenses
103,035,000,000 US dollars
Operating income
20,672,000,000 US dollars
Other income (expense), net (calculated)
5,094,000,000 US dollars
Income before income taxes
25,766,000,000 US dollars
Income tax expense
6,106,000,000 US dollars
Net income
19,660,000,000 US dollars
UNITED STATES
95,143,000,000 US dollars
UNITED KINGDOM
15,182,000,000 US dollars
Other
13,382,000,000 US dollars
Depreciation
9,327,000,000 US dollars. Source detail retained; this breakdown has not reconciled exactly and is not drawn.
Marketing and promotion
8,862,000,000 US dollars. Source detail retained; this breakdown has not reconciled exactly and is not drawn.
Other operating and administrative
43,013,000,000 US dollars. Source detail retained; this breakdown has not reconciled exactly and is not drawn.
Programming and production
34,951,000,000 US dollars. Source detail retained; this breakdown has not reconciled exactly and is not drawn.
Amortization
6,884,000,000 US dollars. Source detail retained; this breakdown has not reconciled exactly and is not drawn.

Chart connections

  • Revenue minus operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Of which attributable to COMCAST CORPORATION: $20.00 B; to noncontrolling interests: −$338.00 M.
COMCAST CORPORATION (CMCSA) FY2025 Annual Revenue by Geography Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Operating margin

16.7%

Operating profit / revenue

Cash conversion

171.1%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!