CHIPOTLE MEXICAN GRILL, INC. (CMG) FY2026 Q1 P&L / Income Statement

Revenue by Product and Service

2026-01-01 to 2026-03-31

Swipe to see the full flow
CHIPOTLE MEXICAN GRILL, INC. (CMG) FY2026 Q1 P&L / Income StatementIncome statement for 2026-01-01 through 2026-03-31. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETFood and beverage revenueDelivery service revenueTotal revenueGross profit (calculated)Cost of revenue (calculated)Food, beverage and packagingLaborIncome from operationsOperating expenses (calculated)General and administrative expensesOccupancyDepreciation and amortizationPre-opening costsImpairment, closure costs, and asset disposalsOther operating costsOther income (expense), net (calculated)Income before income taxesNet incomeProvision for income taxesOther income (expense), net (calculated)Other income,net (calculated)$8.74 MGross profit (calculated)Gross profit(calculated)$1.37 BIncome before income taxesPretax income$405.81 MTotal revenueTotal revenue$3.09 BIncome from operationsIncome from operations$397.06 MNet incomeNet income$302.82 MOperating expenses (calculated)Operating expenses(calculated)$972.42 MProvision for income taxesProvision forincome taxes$102.98 MGeneral and administrative expensesGeneral andadministrative expenses$203.72 MFood and beverage revenueFood and beverage revenue$3.07 BCost of revenue (calculated)Cost of revenue(calculated)$1.72 BOccupancyOccupancy$169.88 MDepreciation and amortizationDepreciation and amortization$96.72 MFood, beverage and packagingFood, beverageand packaging$913.35 MDelivery service revenueDelivery service revenue$15.51 MPre-opening costsPre-opening costs$11.64 MImpairment, closure costs, and asset disposalsImpairment, closure costs,and asset disposals$9.82 MLaborLabor$805.41 MOther operating costsOther operating costs$480.64 M
Chart details

CHIPOTLE MEXICAN GRILL, INC. (CMG) FY2026 Q1 P&L / Income Statement

Income statement for 2026-01-01 through 2026-03-31. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenue
3,088,242,000 US dollars
Cost of revenue (calculated)
1,718,757,000 US dollars
Gross profit (calculated)
1,369,485,000 US dollars
Operating expenses (calculated)
972,422,000 US dollars
Income from operations
397,063,000 US dollars
Other income (expense), net (calculated)
8,742,000 US dollars
Income before income taxes
405,805,000 US dollars
Provision for income taxes
102,981,000 US dollars
Net income
302,824,000 US dollars
Food and beverage revenue
3,072,730,000 US dollars
Delivery service revenue
15,512,000 US dollars
Food, beverage and packaging
913,346,000 US dollars
Labor
805,411,000 US dollars
Occupancy
169,881,000 US dollars
Other operating costs
480,643,000 US dollars
General and administrative expenses
203,720,000 US dollars
Depreciation and amortization
96,718,000 US dollars
Pre-opening costs
11,641,000 US dollars
Impairment, closure costs, and asset disposals
9,819,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
CHIPOTLE MEXICAN GRILL, INC. (CMG) FY2026 Q1 P&L / Income Statement Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

44.3%

Gross profit / revenue

Operating margin

12.9%

Operating profit / revenue

Cash conversion

215.1%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!