Coinbase Global, Inc. (COIN) FY2026 YTD Q2 Statement of Cash Flows

Statement of Cash Flows

2026-01-01 to 2026-06-30

Swipe to see the full flow
Coinbase Global, Inc. cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Read chart description and values below for full signed amounts, including zero items.Losses on crypto assets held for investment, net → operating reconciliation: $691,855,000.00Stock-based compensation expense → operating reconciliation: $486,396,000.00Depreciation and amortization → operating reconciliation: $132,409,000.00Losses on crypto assets held for operations, net → operating reconciliation: $66,870,000.00Other operating activities, net → operating reconciliation: $55,689,000.00Losses (gains) on investments, net → operating reconciliation: $11,381,000.00operating reconciliation → Net cash from operating activities: $380,054,000.00operating reconciliation → Net (loss) income: $753,585,000.00operating reconciliation → Deferred income taxes: $109,875,000.00operating reconciliation → Other current and non-current liabilities: $76,061,000.00operating reconciliation → Other current and non-current assets: $59,171,000.00operating reconciliation → Income taxes, net: $41,799,000.00operating reconciliation → Crypto assets held for operations: $24,055,000.00Proceeds from repayment of loans → investing reconciliation: $5,665,796,000.00Dispositions of investments → investing reconciliation: $153,555,000.00Dispositions of crypto assets held for investment → investing reconciliation: $33,865,000.00investing reconciliation → Loans originated: $5,862,479,000.00investing reconciliation → Purchase of investments: $251,562,000.00investing reconciliation → Purchases of crypto assets held for investment: $166,597,000.00investing reconciliation → Other investing activities, net: $73,132,000.00Net cash used in financing activities → financing reconciliation: $3,573,227,000.00Proceeds from short-term borrowings → financing reconciliation: $500,918,000.00Other financing activities, net → financing reconciliation: $31,120,000.00Customer collateral received → financing reconciliation: $11,371,000.00financing reconciliation → Repayment of long-term debt: $1,273,013,000.00financing reconciliation → Repurchase of common stock: $1,243,488,000.00financing reconciliation → Customer custodial fund liabilities: $1,026,160,000.00financing reconciliation → Repayments of short-term borrowings: $345,927,000.00financing reconciliation → Taxes paid related to net share settlement of equity awards: $224,319,000.00financing reconciliation → Return of customer collateral: $3,729,000.00Net cash used in investing activities → investing reconciliation: $500,554,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $16,893,420,000.00Net cash from operating activities → Cash sources and uses: $380,054,000.00Cash sources and uses → Exchange-rate effect: $47,265,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $13,152,428,000.00Cash sources and uses → Net cash used in investing activities: $500,554,000.00Cash sources and uses → Net cash used in financing activities: $3,573,227,000.00Net (loss) income: -$753,585,000.00Net (loss) income−$753.59 MDepreciation and amortization: $132,409,000.00Depreciation & amortization+$132.41 MStock-based compensation expense: $486,396,000.00Stock-based compensation+$486.40 MDeferred income taxes: -$109,875,000.00Deferred taxes & credits−$109.88 MLosses on crypto assets held for operations, net: $66,870,000.00Crypto asset gain & loss, net+$66.87 MLosses on crypto assets held for investment, net: $691,855,000.00Digital asset gain & loss+$691.86 MLosses (gains) on investments, net: $11,381,000.00Investment gain & loss+$11.38 MOther operating activities, net: $55,689,000.00Other operating, net+$55.69 MIncome taxes, net: -$41,799,000.00Income taxes, net−$41.80 MCrypto assets held for operations: -$24,055,000.00Operating crypto assets−$24.06 MOther current and non-current assets: -$59,171,000.00Other operating assets−$59.17 MOther current and non-current liabilities: -$76,061,000.00Other operating liabilities−$76.06 MNet cash from operating activities: $380,054,000.00Operating cash+$380.05 Moperating reconciliation: $1,444,600,000.00Repayment of long-term debt: -$1,273,013,000.00Convertible debt repaid−$1.27 BRepurchase of common stock: -$1,243,488,000.00Common stock repurchases−$1.24 BCustomer custodial fund liabilities: -$1,026,160,000.00Deposits, net−$1.03 BCustomer collateral received: $11,371,000.00Customer collateral received+$11.37 MReturn of customer collateral: -$3,729,000.00Return of customer collateral−$3.73 MTaxes paid related to net share settlement of equity awards: -$224,319,000.00Stock-award tax withholding−$224.32 MProceeds from short-term borrowings: $500,918,000.00Short-term debt issued+$500.92 MRepayments of short-term borrowings: -$345,927,000.00Short-term debt repaid−$345.93 MOther financing activities, net: $31,120,000.00Other financing, net+$31.12 MNet cash used in financing activities: -$3,573,227,000.00. Cash required to fund net payments.Financing cash−$3.57 Bfinancing reconciliation: $4,116,636,000.00Loans originated: -$5,862,479,000.00Loans originated−$5.86 BProceeds from repayment of loans: $5,665,796,000.00Proceeds from repayment of loans+$5.67 BPurchases of crypto assets held for investment: -$166,597,000.00Crypto investment purchases−$166.60 MDispositions of crypto assets held for investment: $33,865,000.00Crypto investment dispositions+$33.87 MPurchase of investments: -$251,562,000.00Other investment purchases−$251.56 MDispositions of investments: $153,555,000.00Other investments sold+$153.56 MOther investing activities, net: -$73,132,000.00Other investing, net−$73.13 MNet cash used in investing activities: -$500,554,000.00. Cash required to fund net payments.Investing cash−$500.55 Minvesting reconciliation: $6,353,770,000.00Cash sources and uses: $17,273,474,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $16,893,420,000.00Beginning cash$16.89 BEnding cash: Cash, cash equivalents, and restricted cash: $13,152,428,000.00Ending cash$13.15 BExchange-rate effect: -$47,265,000.00FX effect−$47.27 MCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsNet loss −$753.59M + net operating adjustments $1.13B = operating cash +$380.05MFree cash flowNot availableCash flow / Net incomeNot meaningfulOperating cash flow ÷ net incomeNet cash change−$3.74 BEnding cash − beginning cash
Chart details

Coinbase Global, Inc. cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026

Cash flows for Jan 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Dec 31, 2025. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Dec 31, 2025
16,893,420,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
380,054,000 US dollars. Net cash provided.
Net (loss) income
negative 753,585,000 US dollars
Depreciation and amortization
132,409,000 US dollars
Stock-based compensation expense
486,396,000 US dollars
Deferred income taxes
negative 109,875,000 US dollars
Losses on crypto assets held for operations, net
66,870,000 US dollars
Losses on crypto assets held for investment, net
691,855,000 US dollars
Losses (gains) on investments, net
11,381,000 US dollars
Other operating activities, net
55,689,000 US dollars
Income taxes, net
negative 41,799,000 US dollars
Crypto assets held for operations
negative 24,055,000 US dollars
Other current and non-current assets
negative 59,171,000 US dollars
Other current and non-current liabilities
negative 76,061,000 US dollars
Investing activities
negative 500,554,000 US dollars. Net cash used.
Loans originated
negative 5,862,479,000 US dollars
Proceeds from repayment of loans
5,665,796,000 US dollars
Purchases of crypto assets held for investment
negative 166,597,000 US dollars
Dispositions of crypto assets held for investment
33,865,000 US dollars
Purchase of investments
negative 251,562,000 US dollars
Dispositions of investments
153,555,000 US dollars
Other investing activities, net
negative 73,132,000 US dollars
Financing activities
negative 3,573,227,000 US dollars. Net cash used.
Repayment of long-term debt
negative 1,273,013,000 US dollars
Repurchase of common stock
negative 1,243,488,000 US dollars
Customer custodial fund liabilities
negative 1,026,160,000 US dollars
Customer collateral received
11,371,000 US dollars
Return of customer collateral
negative 3,729,000 US dollars
Taxes paid related to net share settlement of equity awards
negative 224,319,000 US dollars
Proceeds from short-term borrowings
500,918,000 US dollars
Repayments of short-term borrowings
negative 345,927,000 US dollars
Other financing activities, net
31,120,000 US dollars
Operating adjustment reconciliation
1,444,600,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
4,116,636,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
6,353,770,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
negative 47,265,000 US dollars
Ending cash on Jun 30, 2026
13,152,428,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
17,273,474,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 3,740,992,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
Not meaningful. Operating cash flow divided by reconciliation net income for the same period. The ratio is not meaningful when net income is zero or negative.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net loss −$753.59M + net operating adjustments $1.13B = operating cash +$380.05M. The loss reduces the earnings basis of the reconciliation; it is not a cash payment. The signed loss remains a deduction at the operating reconciliation junction.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
Coinbase Global, Inc. (COIN) FY2026 YTD Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!