CANADIAN PACIFIC KANSAS CITY LTD/CN (CP) FY2025 Annual P&L / Income Statement

Revenue by Geography

2025-01-01 to 2025-12-31

Swipe to see the full flow
CANADIAN PACIFIC KANSAS CITY LTD/CN (CP) FY2025 Annual P&L / Income StatementIncome statement for 2025-01-01 through 2025-12-31. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETCANADAUNITED STATESMEXICOTotal revenuesGross profit (calculated)Cost of revenue (calculated)MaterialsOperating incomeOperating expenses (calculated)Compensation and benefits (Note 11, 23, 24)Depreciation and amortization (Note 13, 15)FuelEquipment rentsPurchased services and other (Note 26)Income (loss) before income tax expense (recovery)Other income (expense), net (calculated)Net incomeIncome tax expense (recovery) (Note 7)Income (loss) before income tax expense (recovery)Income (loss)before income taxexpense (recovery)$5.48 BGross profit (calculated)Gross profit(calculated)$14.60 BTotal revenuesTotal revenues$15.08 BOperating incomeOperating income$5.61 BNet incomeNet income$4.14 BCANADACANADA$7.24 BOperating expenses (calculated)Operating expenses(calculated)$9.00 BIncome tax expense (recovery) (Note 7)Income tax expense(recovery) (Note 7)$1.35 BCompensation and benefits (Note 11, 23, 24)Compensation andbenefits (Note 11, 23, 24)$2.58 BUNITED STATESUNITED STATES$5.12 BOther income (expense), net (calculated)Other income,net (calculated)−$127.00 MDepreciation and amortization (Note 13, 15)Depreciation andamortization (Note 13, 15)$2.02 BMEXICOMEXICO$2.71 BCost of revenue (calculated)Cost of revenue(calculated)$474.00 MFuelFuel$1.73 BEquipment rentsEquipment rents$408.00 MMaterialsMaterials$474.00 MPurchased services and other (Note 26)Purchased servicesand other (Note 26)$2.26 B
Chart details

CANADIAN PACIFIC KANSAS CITY LTD/CN (CP) FY2025 Annual P&L / Income Statement

Income statement for 2025-01-01 through 2025-12-31. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenues
15,078,000,000 US dollars
Cost of revenue (calculated)
474,000,000 US dollars
Gross profit (calculated)
14,604,000,000 US dollars
Operating expenses (calculated)
8,995,000,000 US dollars
Operating income
5,609,000,000 US dollars
Other income (expense), net (calculated)
negative 127,000,000 US dollars
Income (loss) before income tax expense (recovery)
5,482,000,000 US dollars
Income tax expense (recovery) (Note 7)
1,345,000,000 US dollars
Net income
4,137,000,000 US dollars
CANADA
7,243,000,000 US dollars
UNITED STATES
5,124,000,000 US dollars
MEXICO
2,711,000,000 US dollars
Materials
474,000,000 US dollars
Equipment rents
408,000,000 US dollars
Fuel
1,731,000,000 US dollars
Purchased services and other (Note 26)
2,256,000,000 US dollars
Depreciation and amortization (Note 13, 15)
2,019,000,000 US dollars
Compensation and benefits (Note 11, 23, 24)
2,581,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Of which attributable to CANADIAN PACIFIC KANSAS CITY LTD/CN: $4.14 B; to noncontrolling interests: −$4.00 M.
CANADIAN PACIFIC KANSAS CITY LTD/CN (CP) FY2025 Annual Revenue by Geography Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

96.9%

Gross profit / revenue

Operating margin

37.2%

Operating profit / revenue

Cash conversion

128.3%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!