CANADIAN PACIFIC KANSAS CITY LTD/CN (CP) FY2025 Q1 Balance Sheet

Balance Sheet

As of 2025-03-31

Swipe to see the full flow
CANADIAN PACIFIC KANSAS CITY LTD/CN (CP) FY2025 Q1 Balance SheetBalance sheet as of 2025-03-31. The chart shows assets, liabilities and equity at that date.Current liabilities$4.25 BCurrent assets$3.46 BLiabilities$38.80 BNon-current liabilities$34.55 BAssets$88.04 BNon-current assets$84.58 BEquity$49.24 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSAccounts receivable, net (Note 7)Cash and cash equivalentsMaterials and suppliesOther current assetsPropertiesGoodwillPension assetIntangible assetsOther assetsInvestmentsAccounts payable and accrued liabilitiesLong-term debt maturing within one year (Note 8, 9)Long-term debt (Note 8, 9)Deferred income taxesOther long-term liabilitiesPension and other benefit liabilitiesShare capitalRetained earningsAccumulated other comprehensive income (Note 6)Additional paid-in capitalNon-controlling interestCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityCurrent liabilitiesCurrent liabilities$4.25 BAccounts receivable, net (Note 7)Accounts receivable, net (Note 7)$2.04 BAccounts payable and accrued liabilitiesAccounts payable and accrued liabilities$2.74 BCurrent assetsCurrent assets$3.46 BLiabilitiesLiabilities$38.80 BCash and cash equivalentsCash and cash equivalents$695.00 MLong-term debt maturing within one year (Note 8, 9)Long-term debt maturing within one year (Note 8, 9)$1.51 BMaterials and suppliesMaterials and supplies$466.00 MNon-current liabilitiesNon-current liabilities$34.55 BLong-term debt (Note 8, 9)Long-term debt (Note 8, 9)$21.14 BAssetsAssets$88.04 BOther current assetsOther current assets$255.00 MDeferred income taxesDeferred income taxes$12.00 BNon-current assetsNon-current assets$84.58 BOther long-term liabilitiesOther long-term liabilities$866.00 MPropertiesProperties$56.17 BPension and other benefit liabilitiesPension and other benefit liabilities$547.00 MEquityEquity$49.24 BShare capitalShare capital$25.60 BGoodwillGoodwill$19.33 BRetained earningsRetained earnings$19.88 BPension assetPension asset$4.68 BAccumulated other comprehensive income (Note 6)Accumulated other comprehensive income (Note 6)$2.65 BIntangible assetsIntangible assets$3.12 BAdditional paid-in capitalAdditional paid-in capital$107.00 MOther assetsOther assets$690.00 MNon-controlling interestNon-controlling interest$997.00 MInvestmentsInvestments$588.00 M
Chart details

CANADIAN PACIFIC KANSAS CITY LTD/CN (CP) FY2025 Q1 Balance Sheet

Balance sheet as of 2025-03-31. The chart shows assets, liabilities and equity at that date.

Assets
88,040,000,000 US dollars
Current assets
3,460,000,000 US dollars
Non-current assets
84,580,000,000 US dollars
Liabilities
38,797,000,000 US dollars
Current liabilities
4,247,000,000 US dollars
Non-current liabilities
34,550,000,000 US dollars
Equity
49,243,000,000 US dollars
Noncontrolling interest
997,000,000 US dollars. Included in consolidated equity; this amount is not added again.
Accounts receivable, net (Note 7)
2,044,000,000 US dollars
Cash and cash equivalents
695,000,000 US dollars
Materials and supplies
466,000,000 US dollars
Other current assets
255,000,000 US dollars
Properties
56,165,000,000 US dollars
Goodwill
19,333,000,000 US dollars
Pension asset
4,684,000,000 US dollars
Intangible assets
3,120,000,000 US dollars
Other assets
690,000,000 US dollars
Investments
588,000,000 US dollars
Accounts payable and accrued liabilities
2,735,000,000 US dollars
Long-term debt maturing within one year (Note 8, 9)
1,512,000,000 US dollars
Long-term debt (Note 8, 9)
21,140,000,000 US dollars
Deferred income taxes
11,997,000,000 US dollars
Other long-term liabilities
866,000,000 US dollars
Pension and other benefit liabilities
547,000,000 US dollars
Share capital
25,603,000,000 US dollars
Retained earnings
19,883,000,000 US dollars
Accumulated other comprehensive income (Note 6)
2,653,000,000 US dollars
Additional paid-in capital
107,000,000 US dollars
Non-controlling interest
997,000,000 US dollars

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
CANADIAN PACIFIC KANSAS CITY  LTD/CN (CP) FY2025 Q1 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!