CUSTOM TRUCK ONE SOURCE, INC. (CTOS) FY2026 Q2 Balance Sheet

Balance Sheet

As of 2026-06-30

Swipe to see the full flow
CUSTOM TRUCK ONE SOURCE, INC. (CTOS) FY2026 Q2 Balance SheetBalance sheet as of 2026-06-30. The chart shows assets, liabilities and equity at that date.Current liabilities$987.04 MCurrent assets$1.33 BLiabilities(calculated)$2.79 BAssets$3.60 BNon-current liabilities$1.80 BNon-current assets$2.28 BEquity$815.96 MGross equity(calculated)$1.56 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSInventoryAccounts receivable, netPrepaid expenses and otherFinancing receivables, netCash and cash equivalentsRental equipment, netGoodwillIntangible assets, netProperty and equipment, netOperating lease assetsOther assetsFloor plan payables - non-tradeFloor plan payables - tradeAccounts payableAccrued expensesDeferred revenue and customer depositsOperating lease liabilities - currentCurrent maturities of long-term debtLong-term debt, netOperating lease liabilities - noncurrentDeferred income taxesAdditional paid-in capitalCommon stock — $0.0001 par value, 500,000,000 shares authorized; 254,549,822 and 253,312,368 shares issued; and 227,505,535 and 226,625,924 shares outstanding, at June 30, 2026 and December 31, 2025, respectivelyCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilities (calculated)EquityGross equity (calculated)Accumulated deficitTreasury stock, at cost — 27,044,287 and 26,686,444 shares at June 30, 2026 and December 31, 2025, respectivelyAccumulated other comprehensive lossFloor plan payables - non-tradeFloor plan payables - non-trade$397.01 MFloor plan payables - tradeFloor plan payables - trade$369.21 MCurrent liabilitiesCurrent liabilities$987.04 MCurrent assetsCurrent assets$1.33 BInventoryInventory$1.04 BAccounts payableAccounts payable$115.44 MLiabilities (calculated)Liabilities(calculated)$2.79 BAccrued expensesAccrued expenses$68.18 MAccounts receivable, netAccounts receivable, net$245.23 MDeferred revenue and customer depositsDeferred revenue and customer deposits$24.63 MAssetsAssets$3.60 BPrepaid expenses and otherPrepaid expenses and other$17.94 MOperating lease liabilities - currentOperating lease liabilities - current$9.38 MFinancing receivables, netFinancing receivables, net$10.71 MCurrent maturities of long-term debtCurrent maturities of long-term debt$3.21 MCash and cash equivalentsCash and cash equivalents$10.29 MNon-current liabilitiesNon-current liabilities$1.80 BNon-current assetsNon-current assets$2.28 BLong-term debt, netLong-term debt, net$1.66 BRental equipment, netRental equipment, net$1.08 BGoodwillGoodwill$704.91 MEquityEquity$815.96 MOperating lease liabilities - noncurrentOperating lease liabilities - noncurrent$112.70 MDeferred income taxesDeferred income taxes$32.27 MGross equity (calculated)Gross equity(calculated)$1.56 BIntangible assets, netIntangible assets, net$212.19 MProperty and equipment, netProperty and equipment, net$155.96 MOperating lease assetsOperating lease assets$117.25 MAdditional paid-in capitalAdditional paid-in capital$1.56 BOther assetsOther assets$10.40 MCommon stock — $0.0001 par value, 500,000,000 shares authorized; 254,549,822 and 253,312,368 shares issued; and 227,505,535 and 226,625,924 shares outstanding, at June 30, 2026 and December 31, 2025, respectivelyCommon stock$25.00 KAccumulated deficitAccumulated deficit−$611.28 MTreasury stock, at cost — 27,044,287 and 26,686,444 shares at June 30, 2026 and December 31, 2025, respectivelyTreasury stock−$124.97 MAccumulated other comprehensive lossAccumulated other comprehensive loss−$12.71 M
Chart details

CUSTOM TRUCK ONE SOURCE, INC. (CTOS) FY2026 Q2 Balance Sheet

Balance sheet as of 2026-06-30. The chart shows assets, liabilities and equity at that date.

Assets
3,604,616,000 US dollars
Current assets
1,326,373,000 US dollars
Non-current assets
2,278,243,000 US dollars
Liabilities (calculated)
2,788,659,000 US dollars
Current liabilities
987,039,000 US dollars
Non-current liabilities
1,801,620,000 US dollars
Equity
815,957,000 US dollars
Inventory
1,042,203,000 US dollars
Accounts receivable, net
245,233,000 US dollars
Prepaid expenses and other
17,942,000 US dollars
Financing receivables, net
10,708,000 US dollars
Cash and cash equivalents
10,287,000 US dollars
Rental equipment, net
1,077,543,000 US dollars
Goodwill
704,905,000 US dollars
Intangible assets, net
212,186,000 US dollars
Property and equipment, net
155,959,000 US dollars
Operating lease assets
117,254,000 US dollars
Other assets
10,396,000 US dollars
Floor plan payables - non-trade
397,007,000 US dollars
Floor plan payables - trade
369,206,000 US dollars
Accounts payable
115,437,000 US dollars
Accrued expenses
68,177,000 US dollars
Deferred revenue and customer deposits
24,625,000 US dollars
Operating lease liabilities - current
9,378,000 US dollars
Current maturities of long-term debt
3,209,000 US dollars
Long-term debt, net
1,656,652,000 US dollars
Operating lease liabilities - noncurrent
112,699,000 US dollars
Deferred income taxes
32,269,000 US dollars
Additional paid-in capital
1,564,896,000 US dollars
Common stock — $0.0001 par value, 500,000,000 shares authorized; 254,549,822 and 253,312,368 shares issued; and 227,505,535 and 226,625,924 shares outstanding, at June 30, 2026 and December 31, 2025, respectively
25,000 US dollars
Accumulated deficit
negative 611,283,000 US dollars
Treasury stock, at cost — 27,044,287 and 26,686,444 shares at June 30, 2026 and December 31, 2025, respectively
negative 124,971,000 US dollars
Accumulated other comprehensive loss
negative 12,710,000 US dollars
Gross equity (calculated)
1,564,921,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
CUSTOM TRUCK ONE SOURCE, INC. (CTOS) FY2026 Q2 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!