Chevron Corp (CVX) FY2024 Annual Statement of Cash Flows

Statement of Cash Flows

2024-01-01 to 2024-12-31

Swipe to see the full flow
Chevron Corp cash flow reconciliation, Jan 1, 2024 through Dec 31, 2024One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Net Income (Loss) → Net cash from operating activities: $17,749,000,000.00Depreciation, depletion and amortization → Operating adjustments reconciliation: $17,282,000,000.00Deferred income tax provision → Operating adjustments reconciliation: $1,240,000,000.00Net decrease (increase) in operating working capital → Operating adjustments reconciliation: $1,211,000,000.00Dry hole expense → Operating adjustments reconciliation: $429,000,000.00Decrease (increase) in long-term receivables → Operating adjustments reconciliation: $114,000,000.00Operating adjustments reconciliation → Net cash from operating activities: $13,743,000,000.00Operating adjustments reconciliation → Other: $1,784,000,000.00Operating adjustments reconciliation → Net before-tax gains on asset retirements and sales: $1,685,000,000.00Operating adjustments reconciliation → Net decrease (increase) in other deferred charges: $1,225,000,000.00Operating adjustments reconciliation → Cash contributions to employee pension plans: $844,000,000.00Operating adjustments reconciliation → Net foreign currency effects: $629,000,000.00Operating adjustments reconciliation → Distributions more (less) than income from equity affiliates: $366,000,000.00Proceeds and deposits related to asset sales and returns of investment → investing reconciliation: $7,704,000,000.00Net sales (purchases) of marketable securities → investing reconciliation: $45,000,000.00investing reconciliation → Capital expenditures: $16,448,000,000.00investing reconciliation → Net repayment (borrowing) of loans by equity affiliates: $233,000,000.00investing reconciliation → Net maturities of (investments in) time deposits: $4,000,000.00Net cash used in financing activities → financing reconciliation: $23,472,000,000.00Net borrowings (repayments) of short-term obligations → financing reconciliation: $4,868,000,000.00Proceeds from issuances of long-term debt → financing reconciliation: $478,000,000.00financing reconciliation → Net sales (purchases) of treasury shares: $15,044,000,000.00financing reconciliation → Cash dividends - common stock: $11,801,000,000.00financing reconciliation → Repayments of long-term debt and other financing obligations: $1,778,000,000.00financing reconciliation → Net contributions from (distributions to) noncontrolling interests: $195,000,000.00Net cash used in investing activities → investing reconciliation: $8,936,000,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $9,275,000,000.00Net cash from operating activities → Cash sources and uses: $31,492,000,000.00Cash sources and uses → Exchange-rate effect: $97,000,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $8,262,000,000.00Cash sources and uses → Net cash used in investing activities: $8,936,000,000.00Cash sources and uses → Net cash used in financing activities: $23,472,000,000.00Net Income (Loss): $17,749,000,000.00Net Income (Loss)+$17.75 BDepreciation, depletion and amortization: $17,282,000,000.00Depreciation & amortization+$17.28 BDry hole expense: $429,000,000.00Dry hole expense+$429.00 MDistributions more (less) than income from equity affiliates: -$366,000,000.00Equity-method income, net−$366.00 MNet before-tax gains on asset retirements and sales: -$1,685,000,000.00PP&E disposal gain & loss−$1.69 BNet foreign currency effects: -$629,000,000.00Unrealized FX gain & loss−$629.00 MDeferred income tax provision: $1,240,000,000.00Deferred taxes & credits+$1.24 BNet decrease (increase) in operating working capital: $1,211,000,000.00Operating working capital, net+$1.21 BDecrease (increase) in long-term receivables: $114,000,000.00Long-term receivables+$114.00 MNet decrease (increase) in other deferred charges: -$1,225,000,000.00Deferred costs−$1.23 BCash contributions to employee pension plans: -$844,000,000.00Pension contributions−$844.00 MOther: -$1,784,000,000.00Other non-cash items−$1.78 BNet cash from operating activities: $31,492,000,000.00Operating cash+$31.49 BOperating adjustments reconciliation: $20,276,000,000.00Net borrowings (repayments) of short-term obligations: $4,868,000,000.00Short-term debt, net+$4.87 BProceeds from issuances of long-term debt: $478,000,000.00Long-term debt issued+$478.00 MRepayments of long-term debt and other financing obligations: -$1,778,000,000.00Debt & capital securities repaid−$1.78 BCash dividends - common stock: -$11,801,000,000.00Common dividends paid−$11.80 BNet contributions from (distributions to) noncontrolling interests: -$195,000,000.00Noncontrolling interests, net−$195.00 MNet sales (purchases) of treasury shares: -$15,044,000,000.00Treasury shares, net−$15.04 BNet cash used in financing activities: -$23,472,000,000.00. Cash required to fund net payments.Financing cash−$23.47 Bfinancing reconciliation: $28,818,000,000.00Acquisition of businesses, net of cash received: $0.00Net maturities of (investments in) time deposits: -$4,000,000.00Time deposit maturities, net−$4.00 MNet sales (purchases) of marketable securities: $45,000,000.00Investments, net+$45.00 MCapital expenditures: -$16,448,000,000.00Capital expenditures−$16.45 BNet repayment (borrowing) of loans by equity affiliates: -$233,000,000.00Affiliate loans, net−$233.00 MProceeds and deposits related to asset sales and returns of investment: $7,704,000,000.00Asset sales+$7.70 BNet cash used in investing activities: -$8,936,000,000.00. Cash required to fund net payments.Investing cash−$8.94 Binvesting reconciliation: $16,685,000,000.00Cash sources and uses: $40,767,000,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $9,275,000,000.00Beginning cash$9.28 BEnding cash: Cash, cash equivalents, and restricted cash: $8,262,000,000.00Ending cash$8.26 BExchange-rate effect: -$97,000,000.00FX effect−$97.00 MCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsFree cash flow$15.04 BOperating cash − cash spent on productive assetsCash flow / Net income1.77×Operating cash flow ÷ net incomeNet cash change−$1.01 BEnding cash − beginning cash
Chart details

Chevron Corp cash flow reconciliation, Jan 1, 2024 through Dec 31, 2024

Cash flows for Jan 1, 2024 through Dec 31, 2024. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Dec 31, 2023. Ending cash: Dec 31, 2024. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Dec 31, 2023
9,275,000,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
31,492,000,000 US dollars. Net cash provided.
Net Income (Loss)
17,749,000,000 US dollars
Depreciation, depletion and amortization
17,282,000,000 US dollars
Dry hole expense
429,000,000 US dollars
Distributions more (less) than income from equity affiliates
negative 366,000,000 US dollars
Net before-tax gains on asset retirements and sales
negative 1,685,000,000 US dollars
Net foreign currency effects
negative 629,000,000 US dollars
Deferred income tax provision
1,240,000,000 US dollars
Net decrease (increase) in operating working capital
1,211,000,000 US dollars
Decrease (increase) in long-term receivables
114,000,000 US dollars
Net decrease (increase) in other deferred charges
negative 1,225,000,000 US dollars
Cash contributions to employee pension plans
negative 844,000,000 US dollars
Other
negative 1,784,000,000 US dollars
Investing activities
negative 8,936,000,000 US dollars. Net cash used.
Acquisition of businesses, net of cash received
0 US dollars
Net maturities of (investments in) time deposits
negative 4,000,000 US dollars
Net sales (purchases) of marketable securities
45,000,000 US dollars
Capital expenditures
negative 16,448,000,000 US dollars
Net repayment (borrowing) of loans by equity affiliates
negative 233,000,000 US dollars
Proceeds and deposits related to asset sales and returns of investment
7,704,000,000 US dollars
Financing activities
negative 23,472,000,000 US dollars. Net cash used.
Net borrowings (repayments) of short-term obligations
4,868,000,000 US dollars
Proceeds from issuances of long-term debt
478,000,000 US dollars
Repayments of long-term debt and other financing obligations
negative 1,778,000,000 US dollars
Cash dividends - common stock
negative 11,801,000,000 US dollars
Net contributions from (distributions to) noncontrolling interests
negative 195,000,000 US dollars
Net sales (purchases) of treasury shares
negative 15,044,000,000 US dollars
Operating adjustment reconciliation
20,276,000,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
28,818,000,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
16,685,000,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
negative 97,000,000 US dollars
Ending cash on Dec 31, 2024
8,262,000,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
40,767,000,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 1,013,000,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
1.77×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
31,492,000,000 US dollars. Operating cash flow used in the free cash flow calculation.
cash spent on productive assets
16,448,000,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
15,044,000,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $13.74B after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash spent on productive assets equals free cash flow: 31,492,000,000 US dollars minus 16,448,000,000 US dollars equals 15,044,000,000 US dollars.
Chevron Corp (CVX) FY2024 Annual Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!