DEERE & CO (DE) FY2025 Q1 P&L / Income Statement

2024-10-28 to 2025-01-26

Swipe to see the full flow
DEERE & CO (DE) FY2025 Q1 P&L / Income StatementIncome statement for 2024-10-28 through 2025-01-26. View: Segments by Timing of Transfer of Good or Service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETProduction & Precision Ag (PPA) - Revenue Recognized at a Point in TimeConstruction & Forestry (CF) - Revenue Recognized at a Point in TimeSmall Ag & Turf (SAT) - Revenue Recognized at a Point in TimeUndisclosed (calculated)Production & Precision Ag (PPA) - Revenue Recognized Over TimeSmall Ag & Turf (SAT) - Revenue Recognized Over TimeConstruction & Forestry (CF) - Revenue Recognized Over TimeNet sales and revenuesGross profit (calculated)Cost of revenue (calculated)Cost of salesOperating profit (calculated)Operating expenses (calculated)Selling, administrative and general expensesInterest expenseResearch and development expensesOther operating expensesIncome of Consolidated Group before Income TaxesNet IncomeProvision for income taxesEquity in income (loss) of unconsolidated affiliatesIncome of Consolidated Group before Income TaxesIncome of ConsolidatedGroup beforeIncome Taxes$895.00 MGross profit (calculated)Gross profit(calculated)$3.47 BOperating profit (calculated)Operating profit(calculated)$895.00 MNet sales and revenuesNet sales and revenues$8.51 BNet IncomeNet Income$867.00 MProduction & Precision Ag (PPA) - Revenue Recognized at a Point in TimeProduction & PrecisionAg (PPA) - RevenueRecognized at a Point in Time$3.09 BOperating expenses (calculated)Operating expenses(calculated)$2.58 BProvision for income taxesProvision forincome taxes$27.00 MSelling, administrative and general expensesSelling, administrativeand general expenses$972.00 MConstruction & Forestry (CF) - Revenue Recognized at a Point in TimeConstruction & Forestry(CF) - Revenue Recognizedat a Point in Time$2.03 BCost of revenue (calculated)Cost of revenue(calculated)$5.04 BInterest expenseInterest expense$829.00 MEquity in income (loss) of unconsolidated affiliatesEquity in income(loss) ofunconsolidated…−$1.00 MSmall Ag & Turf (SAT) - Revenue Recognized at a Point in TimeSmall Ag & Turf (SAT) - RevenueRecognized at a Point in Time$1.76 BResearch and development expensesResearch anddevelopment expenses$526.00 MUndisclosed (calculated)Undisclosed (calculated)$1.47 BOther operating expensesOther operating expenses$249.00 MCost of salesCost of sales$5.04 BProduction & Precision Ag (PPA) - Revenue Recognized Over TimeProduction & Precision Ag (PPA)- Revenue Recognized Over Time$87.00 MSmall Ag & Turf (SAT) - Revenue Recognized Over TimeSmall Ag & Turf (SAT) -Revenue Recognized Over Time$47.00 MConstruction & Forestry (CF) - Revenue Recognized Over TimeConstruction & Forestry (CF) -Revenue Recognized Over Time$30.00 M
Chart details

DEERE & CO (DE) FY2025 Q1 P&L / Income Statement

Income statement for 2024-10-28 through 2025-01-26. View: Segments by Timing of Transfer of Good or Service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net sales and revenues
8,508,000,000 US dollars
Cost of revenue (calculated)
5,037,000,000 US dollars
Gross profit (calculated)
3,471,000,000 US dollars
Operating expenses (calculated)
2,576,000,000 US dollars
Operating profit (calculated)
895,000,000 US dollars
Other income (expense), net (calculated)
0 US dollars
Income of Consolidated Group before Income Taxes
895,000,000 US dollars
Provision for income taxes
27,000,000 US dollars
Net Income
867,000,000 US dollars
Construction & Forestry (CF) - Revenue Recognized at a Point in Time
2,028,000,000 US dollars
Construction & Forestry (CF) - Revenue Recognized Over Time
30,000,000 US dollars
Production & Precision Ag (PPA) - Revenue Recognized at a Point in Time
3,086,000,000 US dollars
Production & Precision Ag (PPA) - Revenue Recognized Over Time
87,000,000 US dollars
Small Ag & Turf (SAT) - Revenue Recognized at a Point in Time
1,760,000,000 US dollars
Small Ag & Turf (SAT) - Revenue Recognized Over Time
47,000,000 US dollars
Undisclosed (calculated)
1,470,000,000 US dollars
Cost of sales
5,037,000,000 US dollars
Research and development expenses
526,000,000 US dollars
Selling, administrative and general expenses
972,000,000 US dollars
Interest expense
829,000,000 US dollars
Other operating expenses
249,000,000 US dollars
Equity in income (loss) of unconsolidated affiliates
negative 1,000,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
  • Of which attributable to DEERE & CO: $869.00 M; to noncontrolling interests: −$2.00 M.
DEERE & CO (DE) FY2025 Q1 Revenue by Business Segment by Timing of Transfer Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

40.8%

Gross profit / revenue

Operating margin

10.5%

Operating profit / revenue

Cash conversion

−130.6%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!