DEL MONTE CORPORATION (DMC) FY2026 Q2 Statement of Cash Flows

Statement of Cash Flows

2026-03-28 to 2026-06-26

Swipe to see the full flow
DEL MONTE CORPORATION cash flow reconciliation, Mar 28, 2026 through Jun 26, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Net income → Net cash from operating activities: $21,500,000.00Depreciation and amortization → Operating adjustments reconciliation: $20,300,000.00Asset impairments → Operating adjustments reconciliation: $12,400,000.00Inventories → Operating adjustments reconciliation: $5,800,000.00Share-based compensation expense → Operating adjustments reconciliation: $2,600,000.00Other assets and liabilities → Operating adjustments reconciliation: $500,000.00(Loss) gain on disposal of property, plant and equipment, net → Operating adjustments reconciliation: $400,000.00Amortization of debt issuance costs → Operating adjustments reconciliation: $100,000.00Operating adjustments reconciliation → Net cash from operating activities: $28,400,000.00Operating adjustments reconciliation → Receivables: $8,100,000.00Operating adjustments reconciliation → Income from equity method investments: $1,900,000.00Operating adjustments reconciliation → Deferred income taxes: $1,700,000.00Operating adjustments reconciliation → Accounts payable and accrued expenses: $1,500,000.00Operating adjustments reconciliation → Prepaid expenses and other current assets: $400,000.00Operating adjustments reconciliation → Change in uncertain tax positions: $100,000.00Proceeds from sales of property, plant and equipment → investing reconciliation: $6,800,000.00investing reconciliation → Capital expenditures: $25,800,000.00investing reconciliation → Investments in and advances to unconsolidated companies: $4,500,000.00Net cash used in financing activities → financing reconciliation: $56,000,000.00Proceeds from debt → financing reconciliation: $192,800,000.00financing reconciliation → Payments on debt: $216,200,000.00financing reconciliation → Repurchase and retirement of ordinary shares: $16,100,000.00financing reconciliation → Dividends paid: $14,300,000.00financing reconciliation → Other financing activities: $1,800,000.00financing reconciliation → Distributions to noncontrolling interests: $300,000.00financing reconciliation → Share-based awards settled in cash for taxes: $100,000.00Net cash used in investing activities → investing reconciliation: $23,500,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $69,800,000.00Net cash from operating activities → Cash sources and uses: $49,900,000.00Cash sources and uses → Exchange-rate effect: $600,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $39,600,000.00Cash sources and uses → Net cash used in investing activities: $23,500,000.00Cash sources and uses → Net cash used in financing activities: $56,000,000.00Net income: $21,500,000.00Net income+$21.50 MDepreciation and amortization: $20,300,000.00Depreciation & amortization+$20.30 MAmortization of debt issuance costs: $100,000.00Debt issuance cost amortization+$100.00 KShare-based compensation expense: $2,600,000.00Stock-based compensation+$2.60 MAsset impairments: $12,400,000.00Asset impairments+$12.40 MChange in uncertain tax positions: -$100,000.00Uncertain tax positions−$100.00 K(Loss) gain on disposal of property, plant and equipment, net: $400,000.00PP&E disposal gain & loss, net+$400.00 KIncome from equity method investments: -$1,900,000.00Equity-method income, net−$1.90 MDeferred income taxes: -$1,700,000.00Deferred taxes & credits−$1.70 MOther, net: $0.00Receivables: -$8,100,000.00Receivables, net−$8.10 MInventories: $5,800,000.00Inventories+$5.80 MPrepaid expenses and other current assets: -$400,000.00Prepaid & other assets−$400.00 KAccounts payable and accrued expenses: -$1,500,000.00Payables & accrued liabilities−$1.50 MOther assets and liabilities: $500,000.00Other noncurrent items+$500.00 KNet cash from operating activities: $49,900,000.00Operating cash+$49.90 MOperating adjustments reconciliation: $42,100,000.00Proceeds from debt: $192,800,000.00Long-term debt issued+$192.80 MPayments on debt: -$216,200,000.00Long-term debt repaid−$216.20 MDistributions to noncontrolling interests: -$300,000.00Noncontrolling interests, net−$300.00 KShare-based awards settled in cash for taxes: -$100,000.00Stock-award tax withholding−$100.00 KDividends paid: -$14,300,000.00Common dividends paid−$14.30 MRepurchase and retirement of ordinary shares: -$16,100,000.00Common stock repurchases−$16.10 MOther financing activities: -$1,800,000.00Other financing, net−$1.80 MNet cash used in financing activities: -$56,000,000.00. Cash required to fund net payments.Financing cash−$56.00 Mfinancing reconciliation: $248,800,000.00Capital expenditures: -$25,800,000.00Capital expenditures−$25.80 MProceeds from sales of property, plant and equipment: $6,800,000.00PP&E sales+$6.80 MAcquisition of select assets of Del Monte Foods, net of cash acquired: $0.00Distributions received from unconsolidated companies: $0.00Investments in and advances to unconsolidated companies: -$4,500,000.00Other investment purchases−$4.50 MOther investing activities: $0.00Net cash used in investing activities: -$23,500,000.00. Cash required to fund net payments.Investing cash−$23.50 Minvesting reconciliation: $30,300,000.00Cash sources and uses: $119,700,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $69,800,000.00Beginning cash$69.80 MEnding cash: Cash, cash equivalents, and restricted cash: $39,600,000.00Ending cash$39.60 MExchange-rate effect: -$600,000.00FX effect−$600.00 KCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsFree cash flow$24.10 MOperating cash − cash spent on productive assetsCash flow / Net income2.32×Operating cash flow ÷ net incomeNet cash change−$30.20 MEnding cash − beginning cash
Chart details

DEL MONTE CORPORATION cash flow reconciliation, Mar 28, 2026 through Jun 26, 2026

Cash flows for Mar 28, 2026 through Jun 26, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Mar 27, 2026. Ending cash: Jun 26, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Mar 27, 2026
69,800,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
49,900,000 US dollars. Net cash provided.
Net income
21,500,000 US dollars
Depreciation and amortization
20,300,000 US dollars
Amortization of debt issuance costs
100,000 US dollars
Share-based compensation expense
2,600,000 US dollars
Asset impairments
12,400,000 US dollars
Change in uncertain tax positions
negative 100,000 US dollars
(Loss) gain on disposal of property, plant and equipment, net
400,000 US dollars
Income from equity method investments
negative 1,900,000 US dollars
Deferred income taxes
negative 1,700,000 US dollars
Other, net
0 US dollars
Receivables
negative 8,100,000 US dollars
Inventories
5,800,000 US dollars
Prepaid expenses and other current assets
negative 400,000 US dollars
Accounts payable and accrued expenses
negative 1,500,000 US dollars
Other assets and liabilities
500,000 US dollars
Investing activities
negative 23,500,000 US dollars. Net cash used.
Capital expenditures
negative 25,800,000 US dollars
Proceeds from sales of property, plant and equipment
6,800,000 US dollars
Acquisition of select assets of Del Monte Foods, net of cash acquired
0 US dollars
Distributions received from unconsolidated companies
0 US dollars
Investments in and advances to unconsolidated companies
negative 4,500,000 US dollars
Other investing activities
0 US dollars
Financing activities
negative 56,000,000 US dollars. Net cash used.
Proceeds from debt
192,800,000 US dollars
Payments on debt
negative 216,200,000 US dollars
Distributions to noncontrolling interests
negative 300,000 US dollars
Share-based awards settled in cash for taxes
negative 100,000 US dollars
Dividends paid
negative 14,300,000 US dollars
Repurchase and retirement of ordinary shares
negative 16,100,000 US dollars
Other financing activities
negative 1,800,000 US dollars
Operating adjustment reconciliation
42,100,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
248,800,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
30,300,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
negative 600,000 US dollars
Ending cash on Jun 26, 2026
39,600,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
119,700,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 30,200,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
2.32×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
49,900,000 US dollars. Operating cash flow used in the free cash flow calculation.
cash spent on productive assets
25,800,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
24,100,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $28.40M after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash spent on productive assets equals free cash flow: 49,900,000 US dollars minus 25,800,000 US dollars equals 24,100,000 US dollars.
DEL MONTE CORPORATION (DMC) FY2026 Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!