DOVER Corp (DOV) FY2026 Q2 Statement of Cash Flows

Statement of Cash Flows

2026-04-01 to 2026-06-30

Swipe to see the full flow
DOVER Corp cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Net earnings → Net cash from operating activities: $236,171,000.00Net earnings → Operating adjustments reconciliation: $76,075,000.00Depreciation and amortization → Operating adjustments reconciliation: $96,812,000.00Accrued compensation and employee benefits → Operating adjustments reconciliation: $33,914,000.00Stock-based compensation expense → Operating adjustments reconciliation: $6,799,000.00Accrued expenses and other liabilities → Operating adjustments reconciliation: $2,751,000.00Loss from discontinued operations, net → Operating adjustments reconciliation: $299,000.00Operating adjustments reconciliation → Accounts receivable, net: $84,990,000.00Operating adjustments reconciliation → Inventories: $62,096,000.00Operating adjustments reconciliation → Accrued and deferred taxes, net: $37,943,000.00Operating adjustments reconciliation → Accounts payable: $16,380,000.00Operating adjustments reconciliation → Other, net: $10,258,000.00Operating adjustments reconciliation → Prepaid expenses and other assets: $4,983,000.00Other → investing reconciliation: $3,602,000.00investing reconciliation → Additions to property, plant and equipment: $47,783,000.00Net cash used in financing activities → financing reconciliation: $73,586,000.00financing reconciliation → Dividends paid to stockholders: $69,996,000.00financing reconciliation → Payments to settle employee tax obligations on exercise of share-based awards: $2,194,000.00financing reconciliation → Other: $1,396,000.00Net cash used in investing activities → investing reconciliation: $44,181,000.00Beginning cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations → Cash sources and uses: $1,641,916,000.00Net cash from operating activities → Cash sources and uses: $236,171,000.00Cash sources and uses → Exchange-rate effect: $3,971,000.00Cash sources and uses → Net cash used in discontinued operations: $378,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations: $1,755,971,000.00Cash sources and uses → Net cash used in investing activities: $44,181,000.00Cash sources and uses → Net cash used in financing activities: $73,586,000.00Accounts payable: -$16,380,000.00Accounts payable−$16.38 MAccrued compensation and employee benefits: $33,914,000.00Accrued compensation+$33.91 MAccrued and deferred taxes, net: -$37,943,000.00Income taxes payable−$37.94 MInventories: -$62,096,000.00Inventories−$62.10 MAccrued expenses and other liabilities: $2,751,000.00Accrued liabilities+$2.75 MPrepaid expenses and other assets: -$4,983,000.00Prepaid & other assets−$4.98 MGain on dispositions: $0.00Net earnings: $312,246,000.00Net earnings+$312.25 MDepreciation and amortization: $96,812,000.00Depreciation & amortization+$96.81 MOther, net: -$10,258,000.00Other working capital, net−$10.26 MAccounts receivable, net: -$84,990,000.00Accounts receivable−$84.99 MLoss from discontinued operations, net: $299,000.00Discontinued operations, net+$299.00 KStock-based compensation expense: $6,799,000.00Stock-based compensation+$6.80 MNet cash from operating activities: $236,171,000.00Operating cash+$236.17 MOperating adjustments reconciliation: $216,650,000.00Repurchase of common stock: $0.00Dividends paid to stockholders: -$69,996,000.00Common dividends paid−$70.00 MPayments to settle employee tax obligations on exercise of share-based awards: -$2,194,000.00Stock-award tax withholding−$2.19 MOther: -$1,396,000.00Other financing, net−$1.40 MNet cash used in financing activities: -$73,586,000.00. Cash required to fund net payments.Financing cash−$73.59 Mfinancing reconciliation: $73,586,000.00Additions to property, plant and equipment: -$47,783,000.00PP&E purchases−$47.78 MAcquisitions, net of cash and cash equivalents acquired: $0.00Proceeds from dispositions, net of cash transferred: $0.00Other: $3,602,000.00Other investing, net+$3.60 MNet cash used in investing activities: -$44,181,000.00. Cash required to fund net payments.Investing cash−$44.18 Minvesting reconciliation: $47,783,000.00Cash sources and uses: $1,878,087,000.00Beginning cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations: $1,641,916,000.00Beginning cash$1.64 BEnding cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations: $1,755,971,000.00Ending cash$1.76 BExchange-rate effect: -$3,971,000.00FX effect−$3.97 MNet cash used in discontinued operations: -$378,000.00Net cash used indiscontinued operations−$378.00 KCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsFree cash flow$188.39 MOperating cash − cash spent on PP&ECash flow / Net income0.76×Operating cash flow ÷ net incomeNet cash change+$114.06 MEnding cash − beginning cash
Chart details

DOVER Corp cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026

Cash flows for Apr 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations. Beginning cash: Mar 31, 2026. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Mar 31, 2026
1,641,916,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations
Operating activities
236,171,000 US dollars. Net cash provided.
Net earnings
312,246,000 US dollars
Accounts payable
negative 16,380,000 US dollars
Accrued compensation and employee benefits
33,914,000 US dollars
Accrued and deferred taxes, net
negative 37,943,000 US dollars
Inventories
negative 62,096,000 US dollars
Accrued expenses and other liabilities
2,751,000 US dollars
Prepaid expenses and other assets
negative 4,983,000 US dollars
Gain on dispositions
0 US dollars
Depreciation and amortization
96,812,000 US dollars
Other, net
negative 10,258,000 US dollars
Accounts receivable, net
negative 84,990,000 US dollars
Loss from discontinued operations, net
299,000 US dollars
Stock-based compensation expense
6,799,000 US dollars
Investing activities
negative 44,181,000 US dollars. Net cash used.
Additions to property, plant and equipment
negative 47,783,000 US dollars
Acquisitions, net of cash and cash equivalents acquired
0 US dollars
Proceeds from dispositions, net of cash transferred
0 US dollars
Other
3,602,000 US dollars
Financing activities
negative 73,586,000 US dollars. Net cash used.
Repurchase of common stock
0 US dollars
Dividends paid to stockholders
negative 69,996,000 US dollars
Payments to settle employee tax obligations on exercise of share-based awards
negative 2,194,000 US dollars
Other
negative 1,396,000 US dollars
Operating adjustment reconciliation
216,650,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
73,586,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
47,783,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
negative 3,971,000 US dollars
Net cash used in discontinued operations
negative 378,000 US dollars. Out of cash; drawn as the small gray flow above ending cash.
Ending cash on Jun 30, 2026
1,755,971,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations
Cash sources and uses
1,878,087,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
114,055,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
0.76×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
236,171,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
47,783,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
188,388,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income exceeds operating cash. The diagram allocates $236.17M of net income directly to operating cash and $76.08M to the adjustment junction, where it combines with other additions to reconcile deductions. This is an accounting presentation, not a tracing of cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: 236,171,000 US dollars minus 47,783,000 US dollars equals 188,388,000 US dollars.
DOVER Corp (DOV) FY2026 Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!