eBay Inc. (EBAY) FY2026 Q2 Statement of Cash Flows

Statement of Cash Flows

2026-04-01 to 2026-06-30

Swipe to see the full flow
eBay Inc. cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations. Intermediate calculation bars are lighter gray. Calculated remaining financing cash flows are purple; remaining operating and investing bundles are gray. Their underlying inflows and outflows are not separately identified. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Net income → Net cash from operating activities: $523,000,000.00Net income → Operating adjustments reconciliation: $27,000,000.00Stock-based compensation → Operating adjustments reconciliation: $182,000,000.00Transaction losses → Operating adjustments reconciliation: $133,000,000.00Depreciation and amortization → Operating adjustments reconciliation: $101,000,000.00Deferred income taxes → Operating adjustments reconciliation: $22,000,000.00Loss from discontinued operations, net of income taxes → Operating adjustments reconciliation: $2,000,000.00Gain on investments, warrants and other, net → Operating adjustments reconciliation: $1,000,000.00Operating adjustments reconciliation → Changes in assets and liabilities, net of acquisition effects: $433,000,000.00Operating adjustments reconciliation → Net cash used in discontinued operating activities: $26,000,000.00Operating adjustments reconciliation → Remaining operating cash flows, net (calculated): $9,000,000.00Maturities of investments → investing reconciliation: $712,000,000.00investing reconciliation → Purchases of investments: $1,045,000,000.00investing reconciliation → Purchases of property and equipment: $223,000,000.00investing reconciliation → Acquisitions and other: $28,000,000.00Net cash used in financing activities → financing reconciliation: $464,000,000.00Proceeds from issuance of commercial paper → financing reconciliation: $739,000,000.00Proceeds from issuance of common stock → financing reconciliation: $62,000,000.00Net funds receivable and payable activity → financing reconciliation: $45,000,000.00financing reconciliation → Repayment of senior notes: $750,000,000.00financing reconciliation → Repurchases of common stock: $323,000,000.00financing reconciliation → Payments for dividends: $138,000,000.00financing reconciliation → Payments for taxes related to net share settlements of restricted stock units and awards: $83,000,000.00financing reconciliation → Other: $16,000,000.00Net cash used in investing activities → investing reconciliation: $584,000,000.00Beginning cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations → Cash sources and uses: $4,234,000,000.00Net cash from operating activities → Cash sources and uses: $523,000,000.00Cash sources and uses → Exchange-rate effect: $11,000,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations: $3,698,000,000.00Cash sources and uses → Net cash used in investing activities: $584,000,000.00Cash sources and uses → Net cash used in financing activities: $464,000,000.00Net income: $550,000,000.00Net income+$550.00 MLoss from discontinued operations, net of income taxes: $2,000,000.00Discontinued operations, net+$2.00 MTransaction losses: $133,000,000.00Transaction losses+$133.00 MDepreciation and amortization: $101,000,000.00Depreciation & amortization+$101.00 MStock-based compensation: $182,000,000.00Stock-based compensation+$182.00 MDeferred income taxes: $22,000,000.00Deferred income taxes+$22.00 MGain on investments, warrants and other, net: $1,000,000.00Investment sale gain & loss+$1.00 MChanges in assets and liabilities, net of acquisition effects: -$433,000,000.00Operating capital changes−$433.00 MNet cash used in discontinued operating activities: -$26,000,000.00Discontinued operations cash−$26.00 MRemaining operating cash flows, net (calculated): -$9,000,000.00Remaining operating (calculated)−$9.00 MNet cash from operating activities: $523,000,000.00Operating cash+$523.00 MOperating adjustments reconciliation: $468,000,000.00Proceeds from issuance of common stock: $62,000,000.00Common stock issued+$62.00 MRepurchases of common stock: -$323,000,000.00Common stock repurchases−$323.00 MPayments for taxes related to net share settlements of restricted stock units and awards: -$83,000,000.00Stock-award tax withholding−$83.00 MPayments for dividends: -$138,000,000.00Dividends paid−$138.00 MRepayment of senior notes: -$750,000,000.00Senior debt repaid−$750.00 MProceeds from issuance of commercial paper: $739,000,000.00Commercial paper issued+$739.00 MRepayment of commercial paper: $0.00Net funds receivable and payable activity: $45,000,000.00Funds receivable & payable, net+$45.00 MOther: -$16,000,000.00Other financing, net−$16.00 MNet cash used in financing activities: -$464,000,000.00. Cash required to fund net payments.Financing cash−$464.00 Mfinancing reconciliation: $1,310,000,000.00Purchases of property and equipment: -$223,000,000.00PP&E purchases−$223.00 MPurchases of investments: -$1,045,000,000.00Investment purchases−$1.05 BMaturities of investments: $712,000,000.00Other investment proceeds+$712.00 MSales of investments: $0.00Shareholder distributions from equity investments: $0.00Acquisitions and other: -$28,000,000.00Acquisitions, net of cash−$28.00 MNet cash used in investing activities: -$584,000,000.00. Cash required to fund net payments.Investing cash−$584.00 Minvesting reconciliation: $1,296,000,000.00Cash sources and uses: $4,757,000,000.00Beginning cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations: $4,234,000,000.00Beginning cash$4.23 BEnding cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations: $3,698,000,000.00Ending cash$3.70 BExchange-rate effect: -$11,000,000.00FX effect−$11.00 MCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsFree cash flow$300.00 MOperating cash − cash spent on PP&ECash flow / Net income0.95×Operating cash flow ÷ net incomeNet cash change−$536.00 MEnding cash − beginning cash
Chart details

eBay Inc. cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026

Cash flows for Apr 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations. Beginning cash: Mar 31, 2026. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Mar 31, 2026
4,234,000,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations
Operating activities
523,000,000 US dollars. Net cash provided. The remaining amount is calculated by subtracting the other displayed items from the operating total. This quarter is the year to date less the prior quarter's year to date. The prior quarter reported part of this section under different lines (Change in fair value of warrants), so those amounts cannot be separated for this quarter. It may combine inflows and outflows.
Net income
550,000,000 US dollars
Loss from discontinued operations, net of income taxes
2,000,000 US dollars
Transaction losses
133,000,000 US dollars
Depreciation and amortization
101,000,000 US dollars
Stock-based compensation
182,000,000 US dollars
Deferred income taxes
22,000,000 US dollars
Gain on investments, warrants and other, net
1,000,000 US dollars
Changes in assets and liabilities, net of acquisition effects
negative 433,000,000 US dollars
Net cash used in discontinued operating activities
negative 26,000,000 US dollars
Remaining operating cash flows, net (calculated)
negative 9,000,000 US dollars
Investing activities
negative 584,000,000 US dollars. Net cash used.
Purchases of property and equipment
negative 223,000,000 US dollars
Purchases of investments
negative 1,045,000,000 US dollars
Maturities of investments
712,000,000 US dollars
Sales of investments
0 US dollars
Shareholder distributions from equity investments
0 US dollars
Acquisitions and other
negative 28,000,000 US dollars
Financing activities
negative 464,000,000 US dollars. Net cash used.
Proceeds from issuance of common stock
62,000,000 US dollars
Repurchases of common stock
negative 323,000,000 US dollars
Payments for taxes related to net share settlements of restricted stock units and awards
negative 83,000,000 US dollars
Payments for dividends
negative 138,000,000 US dollars
Repayment of senior notes
negative 750,000,000 US dollars
Proceeds from issuance of commercial paper
739,000,000 US dollars
Repayment of commercial paper
0 US dollars
Net funds receivable and payable activity
45,000,000 US dollars
Other
negative 16,000,000 US dollars
Operating adjustment reconciliation
468,000,000 US dollars. Intermediate calculation joining the displayed items and the calculated net remainder. It does not establish gross cash receipts or payments and is not an additional cash flow.
financing gross reconciliation
1,310,000,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
1,296,000,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
negative 11,000,000 US dollars
Ending cash on Jun 30, 2026
3,698,000,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations
Cash sources and uses
4,757,000,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 536,000,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
0.95×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
523,000,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
223,000,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
300,000,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income exceeds operating cash. The diagram allocates $523.00M of net income directly to operating cash and $27.00M to the adjustment junction, where it combines with other additions to reconcile deductions. This is an accounting presentation, not a tracing of cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: 523,000,000 US dollars minus 223,000,000 US dollars equals 300,000,000 US dollars.
eBay Inc. (EBAY) FY2026 Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!