EchoStar Corporation (ECHO) FY2026 Q2 Statement of Cash Flows

Statement of Cash Flows

2026-04-01 to 2026-06-30

Swipe to see the full flow
EchoStar Corporation cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Net proceeds from Class A common stock options exercised and stock issued under the Employee Stock Purchase Plan → financing reconciliation: $14,176,000.00Other, net → financing reconciliation: $973,000.00financing reconciliation → Net cash from financing activities: $4,582,000.00financing reconciliation → Repayment of debt, finance lease and other obligations: $10,567,000.00SpaceX Reimbursement of Cash Interim Debt Service Payments (Note 1) → investing reconciliation: $413,663,000.00Sales and maturities of marketable investment securities → investing reconciliation: $50,354,000.00Purchases of marketable investment securities → investing reconciliation: $61,000.00investing reconciliation → Cash divested from the Deconsolidated Entities: $362,968,000.00investing reconciliation → Purchases of property and equipment (Note 8): $92,299,000.00investing reconciliation → Other, net: $46,172,000.00Net cash used in operating activities → operating reconciliation: $9,960,000.00Net income (loss) → operating reconciliation: $8,462,545,000.00Deferred tax expense (benefit) → operating reconciliation: $1,317,889,000.00Depreciation and amortization → operating reconciliation: $170,543,000.00Other, net → operating reconciliation: $20,752,000.00Non-cash, stock-based compensation → operating reconciliation: $13,130,000.00operating reconciliation → Deconsolidation gain (Note 3): $9,728,958,000.00operating reconciliation → Changes in operating assets and operating liabilities, net: $220,844,000.00operating reconciliation → Change in long-term deferred revenue and other long-term liabilities: $22,149,000.00operating reconciliation → Realized and unrealized losses (gains) and impairments on investments and other: $11,209,000.00operating reconciliation → Changes in allowance for credit losses: $9,373,000.00operating reconciliation → Impairments and other: $2,286,000.00Net cash used in investing activities → investing reconciliation: $37,361,000.00Exchange-rate effect → Cash sources and uses: $259,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $1,485,798,000.00Net cash from financing activities → Cash sources and uses: $4,582,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $1,443,318,000.00Cash sources and uses → Net cash used in investing activities: $37,361,000.00Cash sources and uses → Net cash used in operating activities: $9,960,000.00Net income (loss): $8,462,545,000.00Net income (loss)+$8.46 BDepreciation and amortization: $170,543,000.00Depreciation & amortization+$170.54 MImpairments and other: -$2,286,000.00Impairments and other−$2.29 MDeconsolidation gain (Note 3): -$9,728,958,000.00Deconsolidation gain & loss−$9.73 BRealized and unrealized losses (gains) and impairments on investments and other: -$11,209,000.00Investment gain & loss, impairment−$11.21 MNon-cash, stock-based compensation: $13,130,000.00Stock-based compensation+$13.13 MDeferred tax expense (benefit): $1,317,889,000.00Deferred income taxes+$1.32 BChanges in allowance for credit losses: -$9,373,000.00Credit loss allowance−$9.37 MChange in long-term deferred revenue and other long-term liabilities: -$22,149,000.00Long-term deferred revenue & other−$22.15 MOther, net: $20,752,000.00Other operating, net+$20.75 MChanges in operating assets and operating liabilities, net: -$220,844,000.00Other current items, net−$220.84 MNet cash used in operating activities: -$9,960,000.00. Cash required to fund net payments.Operating cash−$9.96 Moperating reconciliation: $9,994,819,000.00Repayment of debt, finance lease and other obligations: -$10,567,000.00Debt & lease obligations repaid−$10.57 MRedemption and repurchases of debt (Note 10): $0.00Net proceeds from Class A common stock options exercised and stock issued under the Employee Stock Purchase Plan: $14,176,000.00Stock option & stock plan proceeds+$14.18 MOther, net: $973,000.00Other financing, net+$973.00 KNet cash from financing activities: $4,582,000.00Financing cash+$4.58 Mfinancing reconciliation: $15,149,000.00Purchases of marketable investment securities: $61,000.00Marketable securities purchases+$61.00 KSales and maturities of marketable investment securities: $50,354,000.00Marketable securities proceeds+$50.35 MPurchases of property and equipment (Note 8): -$92,299,000.00PP&E purchases−$92.30 MSpaceX Reimbursement of Cash Interim Debt Service Payments (Note 1): $413,663,000.00SpaceX interim debt reimbursed+$413.66 MCash divested from the Deconsolidated Entities: -$362,968,000.00Cash deconsolidated−$362.97 MOther, net: -$46,172,000.00Other investing, net−$46.17 MNet cash used in investing activities: -$37,361,000.00. Cash required to fund net payments.Investing cash−$37.36 Minvesting reconciliation: $501,439,000.00Cash sources and uses: $1,490,639,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $1,485,798,000.00Beginning cash$1.49 BEnding cash: Cash, cash equivalents, and restricted cash: $1,443,318,000.00Ending cash$1.44 BExchange-rate effect: $259,000.00FX effect+$259.00 KCASH RECONCILIATIONFinancingflowsInvestingflowsOperatingflowsFree cash flow−$102.26 MOperating cash − cash spent on PP&ECash flow / Net income0.00×Operating cash flow ÷ net incomeNet cash change−$42.48 MEnding cash − beginning cash
Chart details

EchoStar Corporation cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026

Cash flows for Apr 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Mar 31, 2026. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Mar 31, 2026
1,485,798,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
negative 9,960,000 US dollars. Net cash used.
Net income (loss)
8,462,545,000 US dollars
Depreciation and amortization
170,543,000 US dollars
Impairments and other
negative 2,286,000 US dollars
Deconsolidation gain (Note 3)
negative 9,728,958,000 US dollars
Realized and unrealized losses (gains) and impairments on investments and other
negative 11,209,000 US dollars
Non-cash, stock-based compensation
13,130,000 US dollars
Deferred tax expense (benefit)
1,317,889,000 US dollars
Changes in allowance for credit losses
negative 9,373,000 US dollars
Change in long-term deferred revenue and other long-term liabilities
negative 22,149,000 US dollars
Other, net
20,752,000 US dollars
Changes in operating assets and operating liabilities, net
negative 220,844,000 US dollars
Investing activities
negative 37,361,000 US dollars. Net cash used.
Purchases of marketable investment securities
61,000 US dollars
Sales and maturities of marketable investment securities
50,354,000 US dollars
Purchases of property and equipment (Note 8)
negative 92,299,000 US dollars
SpaceX Reimbursement of Cash Interim Debt Service Payments (Note 1)
413,663,000 US dollars
Cash divested from the Deconsolidated Entities
negative 362,968,000 US dollars
Other, net
negative 46,172,000 US dollars
Financing activities
4,582,000 US dollars. Net cash provided.
Repayment of debt, finance lease and other obligations
negative 10,567,000 US dollars
Redemption and repurchases of debt (Note 10)
0 US dollars
Net proceeds from Class A common stock options exercised and stock issued under the Employee Stock Purchase Plan
14,176,000 US dollars
Other, net
973,000 US dollars
Operating adjustment reconciliation
9,994,819,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
15,149,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
501,439,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
259,000 US dollars
Ending cash on Jun 30, 2026
1,443,318,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
1,490,639,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 42,480,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
0.00×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
negative 9,960,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
92,299,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
negative 102,259,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income or operating cash is negative. The full signed reconciliation is retained: losses remain deductions, and any negative operating-cash total enters the junction from the cash pool. No positive direct-income connection is implied.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: negative 9,960,000 US dollars minus 92,299,000 US dollars equals negative 102,259,000 US dollars.
EchoStar Corporation (ECHO) FY2026 Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!