ECOLAB INC. (ECL) FY2025 Q2 P&L / Income Statement

2025-04-01 to 2025-06-30

Swipe to see the full flow
ECOLAB INC. (ECL) FY2025 Q2 P&L / Income StatementIncome statement for 2025-04-01 through 2025-06-30. View: Segments by Products and Services. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETGlobal Water - Product and equipment salesGlobal Institutional and Specialty - Product and equipment salesGlobal Pest Elimination - Service and lease salesGlobal Institutional and Specialty - Service and lease salesGlobal Water - Service and lease salesGlobal Life Sciences - Product and equipment salesGlobal Life Sciences - Service and lease salesNet salesGross profit (calculated)Cost of sales (including special charges (a))Operating incomeOperating expenses (calculated)Selling, general and administrative expensesSpecial (gains) and chargesIncome before income taxesOther income (expense), net (calculated)Net income including noncontrolling interestProvision for income taxesGross profit (calculated)Gross profit(calculated)$1.80 BNet salesNet sales$4.03 BOperating incomeOperating income$710.10 MIncome before income taxesPretax income$659.90 MNet income including noncontrolling interestNet income includingnoncontrolling interest$528.50 MGlobal Water - Product and equipment salesGlobal Water - Productand equipment sales$1.72 BOperating expenses (calculated)Operating expenses(calculated)$1.09 BProvision for income taxesProvision forincome taxes$131.40 MOther income (expense), net (calculated)Other income,net (calculated)−$50.20 MSelling, general and administrative expensesSelling, general andadministrative expenses$1.07 BGlobal Institutional and Specialty - Product and equipment salesGlobal Institutional and Specialty- Product and equipment sales$1.26 BCost of sales (including special charges (a))Cost of sales$2.22 BSpecial (gains) and chargesSpecial (gains) and charges$24.60 MGlobal Pest Elimination - Service and lease salesGlobal Pest Elimination -Service and lease sales$317.40 MGlobal Institutional and Specialty - Service and lease salesGlobal Institutional and Specialty- Service and lease sales$287.90 MGlobal Water - Service and lease salesGlobal Water - Serviceand lease sales$253.30 MGlobal Life Sciences - Product and equipment salesGlobal Life Sciences -Product and equipment sales$176.10 MGlobal Life Sciences - Service and lease salesGlobal Life Sciences -Service and lease sales$9.80 M
Chart details

ECOLAB INC. (ECL) FY2025 Q2 P&L / Income Statement

Income statement for 2025-04-01 through 2025-06-30. View: Segments by Products and Services. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net sales
4,025,200,000 US dollars
Cost of sales (including special charges (a))
2,222,800,000 US dollars
Gross profit (calculated)
1,802,400,000 US dollars
Operating expenses (calculated)
1,092,300,000 US dollars
Operating income
710,100,000 US dollars
Other income (expense), net (calculated)
negative 50,200,000 US dollars
Income before income taxes
659,900,000 US dollars
Provision for income taxes
131,400,000 US dollars
Net income including noncontrolling interest
528,500,000 US dollars
Global Life Sciences - Product and equipment sales
176,100,000 US dollars
Global Life Sciences - Service and lease sales
9,800,000 US dollars
Global Institutional and Specialty - Product and equipment sales
1,256,700,000 US dollars
Global Institutional and Specialty - Service and lease sales
287,900,000 US dollars
Global Pest Elimination - Service and lease sales
317,400,000 US dollars
Global Water - Product and equipment sales
1,724,000,000 US dollars
Global Water - Service and lease sales
253,300,000 US dollars
Special (gains) and charges
24,600,000 US dollars
Selling, general and administrative expenses
1,067,700,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Of which attributable to ECOLAB INC.: $524.20 M; to noncontrolling interests: $4.30 M.
ECOLAB INC. (ECL) FY2025 Q2 Revenue by Business Segment by Products and Services Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

44.8%

Gross profit / revenue

Operating margin

17.6%

Operating profit / revenue

Cash conversion

132.8%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!