ENCORE CAPITAL GROUP, INC. (ECPG) FY2026 Q2 Statement of Cash Flows

Statement of Cash Flows

2026-04-01 to 2026-06-30

Swipe to see the full flow
ENCORE CAPITAL GROUP, INC. cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Proceeds from senior secured notes → financing reconciliation: $1,128,676,000.00Proceeds from credit facilities → financing reconciliation: $433,058,000.00financing reconciliation → Net cash from financing activities: $88,223,000.00financing reconciliation → Repayment of senior secured notes: $983,540,000.00financing reconciliation → Repayment of credit facilities: $419,605,000.00financing reconciliation → Payment of loan and debt refinancing costs: $37,273,000.00financing reconciliation → Repurchase and retirement of common stock: $26,937,000.00financing reconciliation → Other, net: $6,156,000.00Collections applied to receivable portfolios → investing reconciliation: $336,622,000.00Other, net → investing reconciliation: $9,366,000.00investing reconciliation → Purchases of receivable portfolios, net of put-backs: $440,838,000.00investing reconciliation → Purchases of property and equipment: $8,393,000.00Net cash used in operating activities → operating reconciliation: $29,380,000.00Net income → operating reconciliation: $63,999,000.00Loss on extinguishment of debt → operating reconciliation: $30,533,000.00Depreciation and amortization → operating reconciliation: $7,112,000.00Stock-based compensation expense → operating reconciliation: $6,043,000.00Other assets → operating reconciliation: $3,638,000.00Other, net → operating reconciliation: $2,942,000.00Other non-cash interest expense, net → operating reconciliation: $2,652,000.00operating reconciliation → Accounts payable, accrued liabilities and other liabilities: $75,184,000.00operating reconciliation → Changes in recoveries: $71,115,000.00Net cash used in investing activities → investing reconciliation: $103,243,000.00Exchange-rate effect → Cash sources and uses: $128,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $227,204,000.00Net cash from financing activities → Cash sources and uses: $88,223,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $182,932,000.00Cash sources and uses → Net cash used in investing activities: $103,243,000.00Cash sources and uses → Net cash used in operating activities: $29,380,000.00Net income: $63,999,000.00Net income+$64.00 MDepreciation and amortization: $7,112,000.00Depreciation & amortization+$7.11 MLoss on extinguishment of debt: $30,533,000.00Loss on extinguishment of debt+$30.53 MOther non-cash interest expense, net: $2,652,000.00Other non-cash items+$2.65 MStock-based compensation expense: $6,043,000.00Stock-based compensation+$6.04 MChanges in recoveries: -$71,115,000.00Changes in recoveries−$71.12 MOther, net: $2,942,000.00Other operating, net+$2.94 MOther assets: $3,638,000.00Other operating assets+$3.64 MAccounts payable, accrued liabilities and other liabilities: -$75,184,000.00Payables & accrued liabilities−$75.18 MNet cash used in operating activities: -$29,380,000.00. Cash required to fund net payments.Operating cash−$29.38 Moperating reconciliation: $146,299,000.00Payment of loan and debt refinancing costs: -$37,273,000.00Financing costs paid−$37.27 MProceeds from credit facilities: $433,058,000.00Long-term credit line borrowings+$433.06 MRepayment of credit facilities: -$419,605,000.00Long-term credit line repayments−$419.61 MProceeds from senior secured notes: $1,128,676,000.00Senior debt issued+$1.13 BRepayment of senior secured notes: -$983,540,000.00Senior debt repaid−$983.54 MRepurchase and retirement of common stock: -$26,937,000.00Stock repurchase & retirement−$26.94 MOther, net: -$6,156,000.00Other financing, net−$6.16 MNet cash from financing activities: $88,223,000.00Financing cash+$88.22 Mfinancing reconciliation: $1,561,734,000.00Purchases of receivable portfolios, net of put-backs: -$440,838,000.00Finance receivable purchases−$440.84 MCollections applied to receivable portfolios: $336,622,000.00Finance receivable collections+$336.62 MPurchases of property and equipment: -$8,393,000.00PP&E purchases−$8.39 MOther, net: $9,366,000.00Other investing, net+$9.37 MNet cash used in investing activities: -$103,243,000.00. Cash required to fund net payments.Investing cash−$103.24 Minvesting reconciliation: $449,231,000.00Cash sources and uses: $315,555,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $227,204,000.00Beginning cash$227.20 MEnding cash: Cash, cash equivalents, and restricted cash: $182,932,000.00Ending cash$182.93 MExchange-rate effect: $128,000.00FX effect+$128.00 KCASH RECONCILIATIONFinancingflowsInvestingflowsOperatingflowsFree cash flow−$37.77 MOperating cash − cash spent on PP&ECash flow / Net income−0.46×Operating cash flow ÷ net incomeNet cash change−$44.27 MEnding cash − beginning cash
Chart details

ENCORE CAPITAL GROUP, INC. cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026

Cash flows for Apr 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Mar 31, 2026. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Mar 31, 2026
227,204,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
negative 29,380,000 US dollars. Net cash used.
Net income
63,999,000 US dollars
Depreciation and amortization
7,112,000 US dollars
Loss on extinguishment of debt
30,533,000 US dollars
Other non-cash interest expense, net
2,652,000 US dollars
Stock-based compensation expense
6,043,000 US dollars
Changes in recoveries
negative 71,115,000 US dollars
Other, net
2,942,000 US dollars
Other assets
3,638,000 US dollars
Accounts payable, accrued liabilities and other liabilities
negative 75,184,000 US dollars
Investing activities
negative 103,243,000 US dollars. Net cash used.
Purchases of receivable portfolios, net of put-backs
negative 440,838,000 US dollars
Collections applied to receivable portfolios
336,622,000 US dollars
Purchases of property and equipment
negative 8,393,000 US dollars
Other, net
9,366,000 US dollars
Financing activities
88,223,000 US dollars. Net cash provided.
Payment of loan and debt refinancing costs
negative 37,273,000 US dollars
Proceeds from credit facilities
433,058,000 US dollars
Repayment of credit facilities
negative 419,605,000 US dollars
Proceeds from senior secured notes
1,128,676,000 US dollars
Repayment of senior secured notes
negative 983,540,000 US dollars
Repurchase and retirement of common stock
negative 26,937,000 US dollars
Other, net
negative 6,156,000 US dollars
Operating adjustment reconciliation
146,299,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
1,561,734,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
449,231,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
128,000 US dollars
Ending cash on Jun 30, 2026
182,932,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
315,555,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 44,272,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
−0.46×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
negative 29,380,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
8,393,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
negative 37,773,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income or operating cash is negative. The full signed reconciliation is retained: losses remain deductions, and any negative operating-cash total enters the junction from the cash pool. No positive direct-income connection is implied.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: negative 29,380,000 US dollars minus 8,393,000 US dollars equals negative 37,773,000 US dollars.
ENCORE CAPITAL GROUP, INC. (ECPG) FY2026 Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!