EVEREST GROUP, LTD. (EG) FY2026 YTD Q2 Statement of Cash Flows

Statement of Cash Flows

2026-01-01 to 2026-06-30

Swipe to see the full flow
EVEREST GROUP, LTD. cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Calculated remaining financing cash flows are purple; remaining operating and investing bundles are gray. Their underlying inflows and outflows are not separately identified. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Read chart description and values below for full signed amounts, including zero items.Net income (loss) → Net cash from operating activities: $939,000,000.00Net income (loss) → Operating adjustments reconciliation: $274,000,000.00Increase (decrease) in reserve for losses and loss adjustment expenses → Operating adjustments reconciliation: $669,000,000.00Increase (decrease) in amounts due to reinsurers → Operating adjustments reconciliation: $212,000,000.00Distribution of limited partnership income → Operating adjustments reconciliation: $90,000,000.00Decrease (increase) in premiums receivable → Operating adjustments reconciliation: $78,000,000.00Decrease (increase) in income taxes → Operating adjustments reconciliation: $59,000,000.00Non-cash compensation expense → Operating adjustments reconciliation: $40,000,000.00Net (gains) losses on investments → Operating adjustments reconciliation: $17,000,000.00Operating adjustments reconciliation → Increase (decrease) in unearned premiums: $788,000,000.00Operating adjustments reconciliation → Change in equity adjustments in limited partnerships: $240,000,000.00Operating adjustments reconciliation → Decrease (increase) in reinsurance recoverables: $149,000,000.00Operating adjustments reconciliation → Decrease (increase) in prepaid reinsurance premiums: $90,000,000.00Operating adjustments reconciliation → Decrease (increase) in funds held by reinsureds, net: $85,000,000.00Operating adjustments reconciliation → Amortization of bond premium (accrual of bond discount): $60,000,000.00Operating adjustments reconciliation → Increase (decrease) in losses in course of payment: $27,000,000.00Proceeds from fixed maturities matured/called/repaid - available for sale → investing reconciliation: $2,174,000,000.00Proceeds from fixed maturities sold - available for sale → investing reconciliation: $1,083,000,000.00Net change in short-term investments → investing reconciliation: $470,000,000.00Distributions from other invested assets → investing reconciliation: $119,000,000.00Proceeds from fixed maturities matured/called/repaid - held to maturity → investing reconciliation: $69,000,000.00Net change in unsettled securities transactions → investing reconciliation: $1,000,000.00Remaining investing cash flows, net (calculated) → investing reconciliation: $1,000,000.00investing reconciliation → Cost of fixed maturities acquired - available for sale: $3,820,000,000.00investing reconciliation → Cost of other invested assets acquired: $224,000,000.00investing reconciliation → Cost of fixed maturities acquired - held to maturity: $69,000,000.00investing reconciliation → Cost of equity securities acquired: $3,000,000.00Net cash used in financing activities → financing reconciliation: $927,000,000.00Remaining financing cash flows, net (calculated) → financing reconciliation: $1,000,000.00financing reconciliation → Purchase of treasury shares: $725,000,000.00financing reconciliation → Dividends paid to shareholders: $158,000,000.00financing reconciliation → Cost of shares withheld on settlements of share-based compensation awards: $24,000,000.00financing reconciliation → Common shares issued (redeemed) during the period for share-based compensation, net of expense: $21,000,000.00Net cash used in investing activities → investing reconciliation: $199,000,000.00Exchange-rate effect → Cash sources and uses: $26,000,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $1,318,000,000.00Net cash from operating activities → Cash sources and uses: $939,000,000.00Cash sources and uses → Difference in the filed cash totals (calculated): $40,000,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $1,117,000,000.00Cash sources and uses → Net cash used in investing activities: $199,000,000.00Cash sources and uses → Net cash used in financing activities: $927,000,000.00Decrease (increase) in prepaid reinsurance premiums: -$90,000,000.00Prepaid reinsurance premiums−$90.00 MDecrease (increase) in premiums receivable: $78,000,000.00Premiums receivable+$78.00 MIncrease (decrease) in losses in course of payment: -$27,000,000.00Losses in course of payment−$27.00 MDecrease (increase) in income taxes: $59,000,000.00Income taxes receivable+$59.00 MDistribution of limited partnership income: $90,000,000.00Partnership distributions+$90.00 MAmortization of bond premium (accrual of bond discount): -$60,000,000.00Discount & premium amortization−$60.00 MNon-cash compensation expense: $40,000,000.00Stock-based compensation+$40.00 MIncrease (decrease) in unearned premiums: -$788,000,000.00Unearned premiums−$788.00 MIncrease (decrease) in reserve for losses and loss adjustment expenses: $669,000,000.00Claims reserves+$669.00 MChange in equity adjustments in limited partnerships: -$240,000,000.00Limited partnership adjustments−$240.00 MChange in other assets and liabilities, net: $0.00Net (gains) losses on investments: $17,000,000.00Investment gain & loss+$17.00 MIncrease (decrease) in amounts due to reinsurers: $212,000,000.00Reinsurance payables+$212.00 MNet income (loss): $1,213,000,000.00Net income (loss)+$1.21 BDecrease (increase) in funds held by reinsureds, net: -$85,000,000.00Funds held under reinsurance−$85.00 MDecrease (increase) in reinsurance recoverables: -$149,000,000.00Reinsurance recoverables−$149.00 MNet cash from operating activities: $939,000,000.00Operating cash+$939.00 MOperating adjustments reconciliation: $1,439,000,000.00Common shares issued (redeemed) during the period for share-based compensation, net of expense: -$21,000,000.00Shares for share-based comp, net−$21.00 MCost of shares withheld on settlements of share-based compensation awards: -$24,000,000.00Stock-award tax withholding−$24.00 MDividends paid to shareholders: -$158,000,000.00Common dividends paid−$158.00 MPurchase of treasury shares: -$725,000,000.00Common stock repurchases−$725.00 MRemaining financing cash flows, net (calculated): $1,000,000.00Remaining financing (calculated)+$1.00 MNet cash used in financing activities: -$927,000,000.00. Cash required to fund net payments.Financing cash−$927.00 Mfinancing reconciliation: $928,000,000.00Proceeds from fixed maturities matured/called/repaid - available for sale: $2,174,000,000.00AFS securities maturities+$2.17 BProceeds from fixed maturities sold - available for sale: $1,083,000,000.00AFS securities sales+$1.08 BProceeds from fixed maturities matured/called/repaid - held to maturity: $69,000,000.00HTM securities maturities+$69.00 MProceeds from fixed maturities sold - held to maturity: $0.00Proceeds from equity securities sold: $0.00Distributions from other invested assets: $119,000,000.00Equity-method return of capital+$119.00 MCost of fixed maturities acquired - available for sale: -$3,820,000,000.00AFS securities purchases−$3.82 BCost of fixed maturities acquired - held to maturity: -$69,000,000.00HTM securities purchases−$69.00 MCost of equity securities acquired: -$3,000,000.00Equity securities purchases−$3.00 MCost of other invested assets acquired: -$224,000,000.00Investments in affiliates−$224.00 MNet change in short-term investments: $470,000,000.00Short-term investments, net+$470.00 MNet change in unsettled securities transactions: $1,000,000.00Unsettled securities trades, net+$1.00 MRemaining investing cash flows, net (calculated): $1,000,000.00Remaining investing (calculated)+$1.00 MNet cash used in investing activities: -$199,000,000.00. Cash required to fund net payments.Investing cash−$199.00 Minvesting reconciliation: $4,116,000,000.00Cash sources and uses: $2,283,000,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $1,318,000,000.00Beginning cash$1.32 BEnding cash: Cash, cash equivalents, and restricted cash: $1,117,000,000.00Ending cash$1.12 BExchange-rate effect: $26,000,000.00FX effect+$26.00 MDifference in the filed cash totals (calculated): -$40,000,000.00Filer's cash difference(calculated)−$40.00 MCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsFree cash flowNot availableCash flow / Net income0.77×Operating cash flow ÷ net incomeNet cash change−$201.00 MEnding cash − beginning cash
Chart details

EVEREST GROUP, LTD. cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026

Cash flows for Jan 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Dec 31, 2025. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Dec 31, 2025
1,318,000,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
939,000,000 US dollars. Net cash provided.
Net income (loss)
1,213,000,000 US dollars
Decrease (increase) in prepaid reinsurance premiums
negative 90,000,000 US dollars
Decrease (increase) in premiums receivable
78,000,000 US dollars
Increase (decrease) in losses in course of payment
negative 27,000,000 US dollars
Decrease (increase) in income taxes
59,000,000 US dollars
Distribution of limited partnership income
90,000,000 US dollars
Amortization of bond premium (accrual of bond discount)
negative 60,000,000 US dollars
Non-cash compensation expense
40,000,000 US dollars
Increase (decrease) in unearned premiums
negative 788,000,000 US dollars
Increase (decrease) in reserve for losses and loss adjustment expenses
669,000,000 US dollars
Change in equity adjustments in limited partnerships
negative 240,000,000 US dollars
Change in other assets and liabilities, net
0 US dollars
Net (gains) losses on investments
17,000,000 US dollars
Increase (decrease) in amounts due to reinsurers
212,000,000 US dollars
Decrease (increase) in funds held by reinsureds, net
negative 85,000,000 US dollars
Decrease (increase) in reinsurance recoverables
negative 149,000,000 US dollars
Investing activities
negative 199,000,000 US dollars. Net cash used. The remaining amount is calculated by subtracting the other displayed items from the investing total. The filing's tagged investing lines do not add up to the investing total; this is the difference. It may combine inflows and outflows.
Proceeds from fixed maturities matured/called/repaid - available for sale
2,174,000,000 US dollars
Proceeds from fixed maturities sold - available for sale
1,083,000,000 US dollars
Proceeds from fixed maturities matured/called/repaid - held to maturity
69,000,000 US dollars
Proceeds from fixed maturities sold - held to maturity
0 US dollars
Proceeds from equity securities sold
0 US dollars
Distributions from other invested assets
119,000,000 US dollars
Cost of fixed maturities acquired - available for sale
negative 3,820,000,000 US dollars
Cost of fixed maturities acquired - held to maturity
negative 69,000,000 US dollars
Cost of equity securities acquired
negative 3,000,000 US dollars
Cost of other invested assets acquired
negative 224,000,000 US dollars
Net change in short-term investments
470,000,000 US dollars
Net change in unsettled securities transactions
1,000,000 US dollars
Remaining investing cash flows, net (calculated)
1,000,000 US dollars
Financing activities
negative 927,000,000 US dollars. Net cash used. The remaining amount is calculated by subtracting the other displayed items from the financing total. The filing's tagged financing lines do not add up to the financing total; this is the difference. It may combine inflows and outflows.
Common shares issued (redeemed) during the period for share-based compensation, net of expense
negative 21,000,000 US dollars
Cost of shares withheld on settlements of share-based compensation awards
negative 24,000,000 US dollars
Dividends paid to shareholders
negative 158,000,000 US dollars
Purchase of treasury shares
negative 725,000,000 US dollars
Remaining financing cash flows, net (calculated)
1,000,000 US dollars
Operating adjustment reconciliation
1,439,000,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing displayed reconciliation
928,000,000 US dollars. Intermediate calculation joining the displayed items and the calculated net remainder. It does not establish gross cash receipts or payments and is not an additional cash flow.
investing displayed reconciliation
4,116,000,000 US dollars. Intermediate calculation joining the displayed items and the calculated net remainder. It does not establish gross cash receipts or payments and is not an additional cash flow.
Exchange-rate effect
26,000,000 US dollars
Difference in the filed cash totals (calculated)
negative 40,000,000 US dollars. Out of cash; drawn as the small gray flow above ending cash.
Ending cash on Jun 30, 2026
1,117,000,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
2,283,000,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 201,000,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
0.77×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income exceeds operating cash. The diagram allocates $939.00M of net income directly to operating cash and $274.00M to the adjustment junction, where it combines with other additions to reconcile deductions. This is an accounting presentation, not a tracing of cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • The filer's reported cash figures differ by $40.00 M: its ending cash less its beginning cash does not equal its reported net change in cash. The chart shows the difference as its own calculated flow; no reported amount has been adjusted.
  • The filer's reported cash figures differ by $40.00 M: its ending cash less its beginning cash does not equal its reported net change in cash. The chart shows the difference as its own calculated flow; no reported amount has been adjusted.
EVEREST GROUP, LTD. (EG) FY2026 YTD Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!