Estée Lauder Companies Inc (EL) FY2024 Annual Balance Sheet

Balance Sheet

As of 2024-06-30

Swipe to see the full flow
Estée Lauder Companies Inc (EL) FY2024 Annual Balance SheetBalance sheet as of 2024-06-30. The chart shows assets, liabilities and equity at that date.Current liabilities$5.70 BLiabilities(calculated)$16.36 BCurrent assets$7.92 BNon-current liabilities$10.66 BAssets$21.68 BEquity$5.31 BNon-current assets$13.76 BGross equity(calculated)$20.12 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSCash and cash equivalentsInventory and promotional merchandiseAccounts receivable, netPrepaid expenses and other current assetsOther intangible assets, netProperty, plant and equipment, netGoodwillOperating lease right-of-use assetsOther assetsOther accrued liabilitiesAccounts payableCurrent debtOperating lease liabilitiesLong-term debtLong-term operating lease liabilitiesOther noncurrent liabilitiesRetained earningsPaid-in capitalCommon stock, $.01 par value; Class A shares authorized: 1,300,000,000 at June 30, 2024 and June 30, 2023; shares issued: 471,018,569 at June 30, 2024 and 469,668,085 at June 30, 2023; Class B shares authorized: 304,000,000 at June 30, 2024 and June 30, 2023; shares issued and outstanding: 125,542,029 at June 30, 2024 and 125,542,029 at June 30, 2023Current assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilities (calculated)EquityGross equity (calculated)Less: Treasury stock, at cost; 237,871,995 Class A shares at June 30, 2024 and 237,590,199 Class A shares at June 30, 2023Accumulated other comprehensive lossCurrent liabilitiesCurrent liabilities$5.70 BOther accrued liabilitiesOther accrued liabilities$3.40 BLiabilities (calculated)Liabilities(calculated)$16.36 BAccounts payableAccounts payable$1.44 BCurrent debtCurrent debt$504.00 MCurrent assetsCurrent assets$7.92 BOperating lease liabilitiesOperating lease liabilities$354.00 MCash and cash equivalentsCash and cash equivalents$3.40 BNon-current liabilitiesNon-current liabilities$10.66 BAssetsAssets$21.68 BInventory and promotional merchandiseInventory and promotional merchandise$2.18 BLong-term debtLong-term debt$7.27 BAccounts receivable, netAccounts receivable, net$1.73 BPrepaid expenses and other current assetsPrepaid expenses and other current assets$625.00 MLong-term operating lease liabilitiesLong-term operating lease liabilities$1.70 BEquityEquity$5.31 BNon-current assetsNon-current assets$13.76 BOther noncurrent liabilitiesOther noncurrent liabilities$1.69 BOther intangible assets, netOther intangible assets, net$5.18 BGross equity (calculated)Gross equity(calculated)$20.12 BProperty, plant and equipment, netProperty, plant and equipment, net$3.14 BGoodwillGoodwill$2.14 BRetained earningsRetained earnings$13.43 BOperating lease right-of-use assetsOperating lease right-of-use assets$1.83 BOther assetsOther assets$1.46 BPaid-in capitalPaid-in capital$6.69 BCommon stock, $.01 par value; Class A shares authorized: 1,300,000,000 at June 30, 2024 and June 30, 2023; shares issued: 471,018,569 at June 30, 2024 and 469,668,085 at June 30, 2023; Class B shares authorized: 304,000,000 at June 30, 2024 and June 30, 2023; shares issued and outstanding: 125,542,029 at June 30, 2024 and 125,542,029 at June 30, 2023Common stock$6.00 MLess: Treasury stock, at cost; 237,871,995 Class A shares at June 30, 2024 and 237,590,199 Class A shares at June 30, 2023Less: Treasury stock−$13.66 BAccumulated other comprehensive lossAccumulated other comprehensive loss−$1.14 B
Chart details

Estée Lauder Companies Inc (EL) FY2024 Annual Balance Sheet

Balance sheet as of 2024-06-30. The chart shows assets, liabilities and equity at that date.

Assets
21,677,000,000 US dollars
Current assets
7,922,000,000 US dollars
Non-current assets
13,755,000,000 US dollars
Liabilities (calculated)
16,363,000,000 US dollars
Current liabilities
5,702,000,000 US dollars
Non-current liabilities
10,661,000,000 US dollars
Equity
5,314,000,000 US dollars
Redeemable Noncontrolling Interest
0 US dollars
Cash and cash equivalents
3,395,000,000 US dollars
Inventory and promotional merchandise
2,175,000,000 US dollars
Accounts receivable, net
1,727,000,000 US dollars
Prepaid expenses and other current assets
625,000,000 US dollars
Other intangible assets, net
5,183,000,000 US dollars
Property, plant and equipment, net
3,136,000,000 US dollars
Goodwill
2,143,000,000 US dollars
Operating lease right-of-use assets
1,833,000,000 US dollars
Other assets
1,460,000,000 US dollars
Other accrued liabilities
3,404,000,000 US dollars
Accounts payable
1,440,000,000 US dollars
Current debt
504,000,000 US dollars
Operating lease liabilities
354,000,000 US dollars
Long-term debt
7,267,000,000 US dollars
Long-term operating lease liabilities
1,701,000,000 US dollars
Other noncurrent liabilities
1,693,000,000 US dollars
Retained earnings
13,427,000,000 US dollars
Paid-in capital
6,685,000,000 US dollars
Common stock, $.01 par value; Class A shares authorized: 1,300,000,000 at June 30, 2024 and June 30, 2023; shares issued: 471,018,569 at June 30, 2024 and 469,668,085 at June 30, 2023; Class B shares authorized: 304,000,000 at June 30, 2024 and June 30, 2023; shares issued and outstanding: 125,542,029 at June 30, 2024 and 125,542,029 at June 30, 2023
6,000,000 US dollars
Less: Treasury stock, at cost; 237,871,995 Class A shares at June 30, 2024 and 237,590,199 Class A shares at June 30, 2023
negative 13,664,000,000 US dollars
Accumulated other comprehensive loss
negative 1,140,000,000 US dollars
Gross equity (calculated)
20,118,000,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus temporary equity plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
Estée Lauder Companies Inc (EL) FY2024 Annual Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!