Estée Lauder Companies Inc (EL) FY2025 Annual P&L / Income Statement

Revenue by Geography

2024-07-01 to 2025-06-30

Swipe to see the full flow
Estée Lauder Companies Inc (EL) FY2025 Annual P&L / Income StatementIncome statement for 2024-07-01 through 2025-06-30. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETUNITED STATESCHINAKOREA, REPUBLIC OFAll other countriesNet salesGross profitCost of salesOperating (loss) incomeTotal operating expensesSelling, general and administrativeTalcum litigation settlement agreementsGoodwill impairmentImpairment of other intangible assetsRestructuring and other charges(Loss) earnings before income taxesOther income (expense), net (calculated)Net (loss) earningsProvision for income taxesOperating (loss) incomeOperating(loss) income−$785.00 M(Loss) earnings before income taxes(Loss) earningsbefore income taxes−$1.04 BNet salesNet sales$14.33 BGross profitGross profit$10.60 BNet (loss) earningsNet (loss) earnings−$1.13 BUNITED STATESUNITED STATES$3.76 BTotal operating expensesTotal operatingexpenses$11.38 BProvision for income taxesProvision forincome taxes$93.00 MCHINACHINA$3.65 BSelling, general and administrativeSelling, general and administrative$9.46 BKOREA, REPUBLIC OFKOREA, REPUBLIC OF$718.00 MCost of salesCost of sales$3.73 BAll other countriesAll other countries$6.19 BTalcum litigation settlement agreementsTalcum litigationsettlement agreements$159.00 MGoodwill impairmentGoodwill impairment$13.00 MOther income (expense), net (calculated)Other income,net (calculated)−$255.00 MImpairment of other intangible assetsImpairment of otherintangible assets$1.27 BRestructuring and other chargesRestructuring and other charges$481.00 M
Chart details

Estée Lauder Companies Inc (EL) FY2025 Annual P&L / Income Statement

Income statement for 2024-07-01 through 2025-06-30. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net sales
14,326,000,000 US dollars
Cost of sales
3,729,000,000 US dollars
Gross profit
10,597,000,000 US dollars
Total operating expenses
11,382,000,000 US dollars
Operating (loss) income
negative 785,000,000 US dollars
Other income (expense), net (calculated)
negative 255,000,000 US dollars
(Loss) earnings before income taxes
negative 1,040,000,000 US dollars
Provision for income taxes
93,000,000 US dollars
Net (loss) earnings
negative 1,133,000,000 US dollars
UNITED STATES
3,762,000,000 US dollars
CHINA
3,652,000,000 US dollars
KOREA, REPUBLIC OF
718,000,000 US dollars
All other countries
6,194,000,000 US dollars
Selling, general and administrative
9,456,000,000 US dollars
Restructuring and other charges
481,000,000 US dollars
Goodwill impairment
13,000,000 US dollars
Impairment of other intangible assets
1,273,000,000 US dollars
Talcum litigation settlement agreements
159,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
Estée Lauder Companies Inc (EL) FY2025 Annual P&L / Income Statement Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

74.0%

Gross profit / revenue

Operating margin

−5.5%

Operating profit / revenue

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!