EMCOR Group, Inc. (EME) FY2025 Q1 Balance Sheet

Balance Sheet

As of 2025-03-31

Swipe to see the full flow
EMCOR Group, Inc. (EME) FY2025 Q1 Balance SheetBalance sheet as of 2025-03-31. The chart shows assets, liabilities and equity at that date.Current liabilities$4.22 BLiabilities$5.13 BCurrent assets$4.91 BAssets$8.08 BNon-current liabilities$904.68 MEquity$2.95 BGross equity(calculated)$5.10 BNon-current assets$3.17 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSAccounts receivable, less allowance for credit losses of $25,001 and $34,957, respectivelyCash and cash equivalentsContract assetsPrepaid expenses and otherInventoriesGoodwillIdentifiable intangible assets, netOperating lease right-of-use assetsProperty, plant, and equipment, netOther assetsContract liabilitiesAccounts payableAccrued payroll and benefitsOther accrued expenses and liabilitiesOperating lease liabilities, currentOther long-term obligationsOperating lease liabilities, long-termBorrowings under revolving credit facilityRetained earningsCapital surplusCommon stock, $0.01 par value, 200,000,000 shares authorized, 61,238,363 and 61,186,088 shares issued, respectivelyNoncontrolling interestsCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Treasury stock, at cost 15,907,692 and 15,375,963 shares, respectivelyAccumulated other comprehensive lossCurrent liabilitiesCurrent liabilities$4.22 BContract liabilitiesContract liabilities$2.06 BLiabilitiesLiabilities$5.13 BAccounts payableAccounts payable$1.04 BCurrent assetsCurrent assets$4.91 BAccrued payroll and benefitsAccrued payroll and benefits$600.56 MAccounts receivable, less allowance for credit losses of $25,001 and $34,957, respectivelyAccounts receivable, net$3.81 BOther accrued expenses and liabilitiesOther accrued expenses and liabilities$430.32 MAssetsAssets$8.08 BOperating lease liabilities, currentOperating lease liabilities, current$87.71 MCash and cash equivalentsCash and cash equivalents$576.70 MNon-current liabilitiesNon-current liabilities$904.68 MOther long-term obligationsOther long-term obligations$356.83 MContract assetsContract assets$329.34 MOperating lease liabilities, long-termOperating lease liabilities, long-term$297.86 MPrepaid expenses and otherPrepaid expenses and other$102.59 MEquityEquity$2.95 BBorrowings under revolving credit facilityBorrowings under revolving credit facility$250.00 MInventoriesInventories$94.13 MGross equity (calculated)Gross equity(calculated)$5.10 BNon-current assetsNon-current assets$3.17 BGoodwillGoodwill$1.34 BIdentifiable intangible assets, netIdentifiable intangible assets, net$1.10 BRetained earningsRetained earnings$5.01 BOperating lease right-of-use assetsOperating lease right-of-use assets$358.70 MProperty, plant, and equipment, netProperty, plant, and equipment, net$228.98 MCapital surplusCapital surplus$93.42 MOther assetsOther assets$146.83 MCommon stock, $0.01 par value, 200,000,000 shares authorized, 61,238,363 and 61,186,088 shares issued, respectivelyCommon stock$612.00 KNoncontrolling interestsNoncontrolling interests$1.97 MTreasury stock, at cost 15,907,692 and 15,375,963 shares, respectivelyTreasury stock−$2.07 BAccumulated other comprehensive lossAccumulated other comprehensive loss−$79.71 M
Chart details

EMCOR Group, Inc. (EME) FY2025 Q1 Balance Sheet

Balance sheet as of 2025-03-31. The chart shows assets, liabilities and equity at that date.

Assets
8,078,872,000 US dollars
Current assets
4,910,984,000 US dollars
Non-current assets
3,167,888,000 US dollars
Liabilities
5,126,944,000 US dollars
Current liabilities
4,222,262,000 US dollars
Non-current liabilities
904,682,000 US dollars
Equity
2,951,928,000 US dollars
Noncontrolling interest
1,971,000 US dollars. Included in consolidated equity; this amount is not added again.
Accounts receivable, less allowance for credit losses of $25,001 and $34,957, respectively
3,808,216,000 US dollars
Cash and cash equivalents
576,702,000 US dollars
Contract assets
329,343,000 US dollars
Prepaid expenses and other
102,591,000 US dollars
Inventories
94,132,000 US dollars
Goodwill
1,336,557,000 US dollars
Identifiable intangible assets, net
1,096,817,000 US dollars
Operating lease right-of-use assets
358,703,000 US dollars
Property, plant, and equipment, net
228,982,000 US dollars
Other assets
146,829,000 US dollars
Contract liabilities
2,062,425,000 US dollars
Accounts payable
1,041,245,000 US dollars
Accrued payroll and benefits
600,561,000 US dollars
Other accrued expenses and liabilities
430,321,000 US dollars
Operating lease liabilities, current
87,710,000 US dollars
Other long-term obligations
356,826,000 US dollars
Operating lease liabilities, long-term
297,856,000 US dollars
Borrowings under revolving credit facility
250,000,000 US dollars
Retained earnings
5,007,257,000 US dollars
Capital surplus
93,424,000 US dollars
Common stock, $0.01 par value, 200,000,000 shares authorized, 61,238,363 and 61,186,088 shares issued, respectively
612,000 US dollars
Preferred stock, $0.10 par value, 1,000,000 shares authorized, zero issued and outstanding
0 US dollars
Noncontrolling interests
1,971,000 US dollars
Treasury stock, at cost 15,907,692 and 15,375,963 shares, respectively
negative 2,071,628,000 US dollars
Accumulated other comprehensive loss
negative 79,708,000 US dollars
Gross equity (calculated)
5,103,264,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
EMCOR Group, Inc. (EME) FY2025 Q1 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!