ENSIGN GROUP, INC (ENSG) FY2026 Q2 Statement of Cash Flows

Statement of Cash Flows

2026-04-01 to 2026-06-30

Swipe to see the full flow
ENSIGN GROUP, INC cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Read chart description and values below for full signed amounts, including zero items.Net income → Net cash from operating activities: $99,834,000.00Accrued wages and related liabilities → Operating adjustments reconciliation: $58,256,000.00Depreciation and amortization → Operating adjustments reconciliation: $31,406,000.00Accrued self-insurance liabilities → Operating adjustments reconciliation: $17,512,000.00Stock-based compensation → Operating adjustments reconciliation: $16,166,000.00Deferred compensation liability → Operating adjustments reconciliation: $9,198,000.00Accounts payable → Operating adjustments reconciliation: $1,873,000.00Prepaid expenses and other assets → Operating adjustments reconciliation: $1,600,000.00Other operating activities, net → Operating adjustments reconciliation: $1,131,000.00Insurance proceeds and loss on long-lived assets → Operating adjustments reconciliation: $540,000.00Amortization of deferred financing fees → Operating adjustments reconciliation: $263,000.00Operating adjustments reconciliation → Net cash from operating activities: $72,120,000.00Operating adjustments reconciliation → Other accrued liabilities: $31,383,000.00Operating adjustments reconciliation → Prepaid income taxes: $19,821,000.00Operating adjustments reconciliation → Cash surrender value of life insurance policy premiums: $8,995,000.00Operating adjustments reconciliation → Accounts receivable: $5,609,000.00Operating adjustments reconciliation → Operating lease obligations: $17,000.00Maturities of investments → investing reconciliation: $15,005,000.00Cash proceeds from insurance recoveries and sale of assets → investing reconciliation: $1,609,000.00Other investing activities → investing reconciliation: $399,000.00investing reconciliation → Cash payments for acquisitions: $347,246,000.00investing reconciliation → Purchase of property and equipment: $52,828,000.00investing reconciliation → Purchases of investments: $24,645,000.00Net cash used in financing activities → financing reconciliation: $41,446,000.00Issuance of common stock upon exercise of options → financing reconciliation: $4,384,000.00financing reconciliation → Repurchase of shares of common stock (Note 19): $40,000,000.00financing reconciliation → Dividends paid: $3,797,000.00financing reconciliation → Payments on debt: $1,052,000.00financing reconciliation → Repurchase of shares of common stock to satisfy tax withholding obligations: $957,000.00financing reconciliation → Other financing activities: $24,000.00Net cash used in investing activities → investing reconciliation: $407,706,000.00Beginning cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations → Cash sources and uses: $539,498,000.00Net cash from operating activities → Cash sources and uses: $171,954,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations: $262,300,000.00Cash sources and uses → Net cash used in investing activities: $407,706,000.00Cash sources and uses → Net cash used in financing activities: $41,446,000.00Net income: $99,834,000.00Net income+$99.83 MDepreciation and amortization: $31,406,000.00Depreciation & amortization+$31.41 MStock-based compensation: $16,166,000.00Stock-based compensation+$16.17 MInsurance proceeds and loss on long-lived assets: $540,000.00Insurance proceeds & asset loss+$540.00 KAccounts receivable: -$5,609,000.00Accounts receivable−$5.61 MPrepaid income taxes: -$19,821,000.00Prepaid income taxes−$19.82 MPrepaid expenses and other assets: $1,600,000.00Prepaid & other assets+$1.60 MCash surrender value of life insurance policy premiums: -$8,995,000.00Life insurance value, net−$9.00 MDeferred compensation liability: $9,198,000.00Deferred compensation+$9.20 MOperating lease obligations: -$17,000.00Operating lease liabilities−$17.00 KAccounts payable: $1,873,000.00Accounts payable+$1.87 MAccrued wages and related liabilities: $58,256,000.00Accrued compensation+$58.26 MOther accrued liabilities: -$31,383,000.00Other operating liabilities−$31.38 MAccrued self-insurance liabilities: $17,512,000.00Self-insurance reserves+$17.51 MOther operating activities, net: $1,131,000.00Other operating, net+$1.13 MAmortization of deferred financing fees: $263,000.00Debt cost amortization+$263.00 KNet cash from operating activities: $171,954,000.00Operating cash+$171.95 MOperating adjustments reconciliation: $137,945,000.00Repurchase of shares of common stock to satisfy tax withholding obligations: -$957,000.00Stock-award tax withholding−$957.00 KRepurchase of shares of common stock (Note 19): -$40,000,000.00Common stock repurchases−$40.00 MDividends paid: -$3,797,000.00Dividends paid−$3.80 MIssuance of common stock upon exercise of options: $4,384,000.00Stock option exercises+$4.38 MPayments on debt: -$1,052,000.00Long-term debt repaid−$1.05 MOther financing activities: -$24,000.00Other financing, net−$24.00 KNet cash used in financing activities: -$41,446,000.00. Cash required to fund net payments.Financing cash−$41.45 Mfinancing reconciliation: $45,830,000.00Purchase of property and equipment: -$52,828,000.00PP&E purchases−$52.83 MCash payments for acquisitions: -$347,246,000.00Business acquisitions, gross−$347.25 MCash proceeds from insurance recoveries and sale of assets: $1,609,000.00Insurance recovery & asset sales+$1.61 MPurchases of investments: -$24,645,000.00Investment purchases−$24.65 MMaturities of investments: $15,005,000.00Investment sales & maturities+$15.01 MOther investing activities: $399,000.00Other investing, net+$399.00 KNet cash used in investing activities: -$407,706,000.00. Cash required to fund net payments.Investing cash−$407.71 Minvesting reconciliation: $424,719,000.00Cash sources and uses: $711,452,000.00Beginning cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations: $539,498,000.00Beginning cash$539.50 MEnding cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations: $262,300,000.00Ending cash$262.30 MCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsFree cash flowNot availableCash flow / Net income1.72×Operating cash flow ÷ net incomeNet cash change−$277.20 MEnding cash − beginning cash
Chart details

ENSIGN GROUP, INC cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026

Cash flows for Apr 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations. Beginning cash: Mar 31, 2026. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Mar 31, 2026
539,498,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations
Operating activities
171,954,000 US dollars. Net cash provided.
Net income
99,834,000 US dollars
Depreciation and amortization
31,406,000 US dollars
Stock-based compensation
16,166,000 US dollars
Insurance proceeds and loss on long-lived assets
540,000 US dollars
Accounts receivable
negative 5,609,000 US dollars
Prepaid income taxes
negative 19,821,000 US dollars
Prepaid expenses and other assets
1,600,000 US dollars
Cash surrender value of life insurance policy premiums
negative 8,995,000 US dollars
Deferred compensation liability
9,198,000 US dollars
Operating lease obligations
negative 17,000 US dollars
Accounts payable
1,873,000 US dollars
Accrued wages and related liabilities
58,256,000 US dollars
Other accrued liabilities
negative 31,383,000 US dollars
Accrued self-insurance liabilities
17,512,000 US dollars
Other operating activities, net
1,131,000 US dollars
Amortization of deferred financing fees
263,000 US dollars
Investing activities
negative 407,706,000 US dollars. Net cash used.
Purchase of property and equipment
negative 52,828,000 US dollars
Cash payments for acquisitions
negative 347,246,000 US dollars
Cash proceeds from insurance recoveries and sale of assets
1,609,000 US dollars
Purchases of investments
negative 24,645,000 US dollars
Maturities of investments
15,005,000 US dollars
Other investing activities
399,000 US dollars
Financing activities
negative 41,446,000 US dollars. Net cash used.
Repurchase of shares of common stock to satisfy tax withholding obligations
negative 957,000 US dollars
Repurchase of shares of common stock (Note 19)
negative 40,000,000 US dollars
Dividends paid
negative 3,797,000 US dollars
Issuance of common stock upon exercise of options
4,384,000 US dollars
Payments on debt
negative 1,052,000 US dollars
Other financing activities
negative 24,000 US dollars
Operating adjustment reconciliation
137,945,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
45,830,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
424,719,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
0 US dollars
Ending cash on Jun 30, 2026
262,300,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations
Cash sources and uses
711,452,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 277,198,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
1.72×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $72.12M after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
ENSIGN GROUP, INC (ENSG) FY2026 Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!