Establishment Labs Holdings Inc. (ESTA) FY2026 Q2 Balance Sheet

Balance Sheet

As of 2026-06-30

Swipe to see the full flow
Establishment Labs Holdings Inc. (ESTA) FY2026 Q2 Balance SheetBalance sheet as of 2026-06-30. The chart shows assets, liabilities and equity at that date.Current liabilities$64.56 MLiabilities$330.32 MNon-current liabilities$265.76 MCurrent assets$247.73 MAssets$351.93 MEquity$21.61 MGross equity(calculated)$545.35 MNon-current assets$104.20 MHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSTotal inventory, netAccounts receivable, net of allowance of credit losses of $6.5 million and $6.8 million at June 30, 2026 and December 31, 2025, respectivelyCash and cash equivalentsPrepaid expenses and other current assetsProperty and equipment, net of accumulated depreciation and amortization of $28.0 million and $26.2 million at June 30, 2026 and December 31, 2025, respectivelyOther non-current assetsIntangible assets, net of accumulated amortization of $13.3 million and $11.9 million at June 30, 2026 and December 31, 2025, respectivelyRight-of-use operating lease assets, netGoodwillAccounts payableAccrued liabilitiesOther liabilities, short-termNote payable, netOther liabilities, long-termOperating lease liabilities, long-termCommon shares — zero par value, unlimited amount authorized; $30,201,123 and $29,713,024 shares issued at June 30, 2026 and December 31, 2025, respectively; $29,793,053 and $29,304,954 shares outstanding at June 30, 2026 and December 31, 2025, respectivelyAdditional paid-in-capitalAccumulated other comprehensive incomeCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Accumulated deficitTreasury shares, at cost, 408,070 shares held at June 30, 2026 and December 31, 2025Current liabilitiesCurrent liabilities$64.56 MAccounts payableAccounts payable$32.84 MLiabilitiesLiabilities$330.32 MAccrued liabilitiesAccrued liabilities$17.34 MOther liabilities, short-termOther liabilities, short-term$14.37 MNon-current liabilitiesNon-current liabilities$265.76 MCurrent assetsCurrent assets$247.73 MNote payable, netNote payable, net$261.70 MTotal inventory, netTotal inventory, net$84.98 MAssetsAssets$351.93 MAccounts receivable, net of allowance of credit losses of $6.5 million and $6.8 million at June 30, 2026 and December 31, 2025, respectivelyAccounts receivable, net$75.65 MEquityEquity$21.61 MOther liabilities, long-termOther liabilities, long-term$2.09 MCash and cash equivalentsCash and cash equivalents$71.16 MOperating lease liabilities, long-termOperating lease liabilities, long-term$1.97 MGross equity (calculated)Gross equity(calculated)$545.35 MPrepaid expenses and other current assetsPrepaid expenses and other current assets$15.94 MProperty and equipment, net of accumulated depreciation and amortization of $28.0 million and $26.2 million at June 30, 2026 and December 31, 2025, respectivelyProperty and equipment, net$74.00 MNon-current assetsNon-current assets$104.20 MOther non-current assetsOther non-current assets$16.05 MIntangible assets, net of accumulated amortization of $13.3 million and $11.9 million at June 30, 2026 and December 31, 2025, respectivelyIntangible assets, net$9.43 MCommon shares — zero par value, unlimited amount authorized; $30,201,123 and $29,713,024 shares issued at June 30, 2026 and December 31, 2025, respectively; $29,793,053 and $29,304,954 shares outstanding at June 30, 2026 and December 31, 2025, respectivelyCommon shares — zero par value,unlimited amount authorized$450.59 MRight-of-use operating lease assets, netRight-of-use operating lease assets, net$3.51 MGoodwillGoodwill$1.21 MAdditional paid-in-capitalAdditional paid-in-capital$92.60 MAccumulated other comprehensive incomeAccumulated other comprehensive income$2.16 MAccumulated deficitAccumulated deficit−$520.89 MTreasury shares, at cost, 408,070 shares held at June 30, 2026 and December 31, 2025Treasury shares−$2.85 M
Chart details

Establishment Labs Holdings Inc. (ESTA) FY2026 Q2 Balance Sheet

Balance sheet as of 2026-06-30. The chart shows assets, liabilities and equity at that date.

Assets
351,926,000 US dollars
Current assets
247,730,000 US dollars
Non-current assets
104,196,000 US dollars
Liabilities
330,319,000 US dollars
Current liabilities
64,558,000 US dollars
Non-current liabilities
265,761,000 US dollars
Equity
21,607,000 US dollars
Total inventory, net
84,983,000 US dollars
Accounts receivable, net of allowance of credit losses of $6.5 million and $6.8 million at June 30, 2026 and December 31, 2025, respectively
75,650,000 US dollars
Cash and cash equivalents
71,157,000 US dollars
Prepaid expenses and other current assets
15,940,000 US dollars
Property and equipment, net of accumulated depreciation and amortization of $28.0 million and $26.2 million at June 30, 2026 and December 31, 2025, respectively
73,998,000 US dollars
Other non-current assets
16,051,000 US dollars
Intangible assets, net of accumulated amortization of $13.3 million and $11.9 million at June 30, 2026 and December 31, 2025, respectively
9,430,000 US dollars
Right-of-use operating lease assets, net
3,508,000 US dollars
Goodwill
1,209,000 US dollars
Accounts payable
32,841,000 US dollars
Accrued liabilities
17,344,000 US dollars
Other liabilities, short-term
14,373,000 US dollars
Note payable, net
261,702,000 US dollars
Other liabilities, long-term
2,087,000 US dollars
Operating lease liabilities, long-term
1,972,000 US dollars
Common shares — zero par value, unlimited amount authorized; $30,201,123 and $29,713,024 shares issued at June 30, 2026 and December 31, 2025, respectively; $29,793,053 and $29,304,954 shares outstanding at June 30, 2026 and December 31, 2025, respectively
450,587,000 US dollars
Additional paid-in-capital
92,603,000 US dollars
Accumulated other comprehensive income
2,157,000 US dollars
Accumulated deficit
negative 520,886,000 US dollars
Treasury shares, at cost, 408,070 shares held at June 30, 2026 and December 31, 2025
negative 2,854,000 US dollars
Gross equity (calculated)
545,347,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
Establishment Labs Holdings Inc. (ESTA) FY2026 Q2 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!