Establishment Labs Holdings Inc. (ESTA) FY2026 YTD Q2 P&L / Income Statement

Revenue by Geography

2026-01-01 to 2026-06-30

Swipe to see the full flow
Establishment Labs Holdings Inc. (ESTA) FY2026 YTD Q2 P&L / Income StatementIncome statement for 2026-01-01 through 2026-06-30. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETNon-USUNITED STATESRevenueGross profitCost of revenueLoss from operationsTotal operating expensesSales, general and administrativeResearch and developmentLoss before income taxesOther income (expense), net (calculated)Net lossProvision for income taxesLoss before income taxesLoss beforeincome taxes−$24.84 MRevenueRevenue$127.42 MGross profitGross profit$90.05 MLoss from operationsLoss from operations−$10.80 MNet lossNet loss−$25.13 MTotal operating expensesTotal operatingexpenses$100.85 MNon-USOUS$83.13 MProvision for income taxesProvision forincome taxes$294.00 KSales, general and administrativeSales, general and administrative$90.51 MCost of revenueCost of revenue$37.37 MUNITED STATESUNITED STATES$44.29 MResearch and developmentResearch and development$10.34 MOther income (expense), net (calculated)Other income,net (calculated)−$14.04 M
Chart details

Establishment Labs Holdings Inc. (ESTA) FY2026 YTD Q2 P&L / Income Statement

Income statement for 2026-01-01 through 2026-06-30. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenue
127,419,000 US dollars
Cost of revenue
37,373,000 US dollars
Gross profit
90,046,000 US dollars
Total operating expenses
100,847,000 US dollars
Loss from operations
negative 10,801,000 US dollars
Other income (expense), net (calculated)
negative 14,035,000 US dollars
Loss before income taxes
negative 24,836,000 US dollars
Provision for income taxes
294,000 US dollars
Net loss
negative 25,130,000 US dollars
Non-US
83,132,000 US dollars
UNITED STATES
44,287,000 US dollars
Sales, general and administrative
90,510,000 US dollars
Research and development
10,337,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
Establishment Labs Holdings Inc. (ESTA) FY2026 YTD Q2 P&L / Income Statement Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

70.7%

Gross profit / revenue

Operating margin

−8.5%

Operating profit / revenue

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!