EXTRA SPACE STORAGE INC. (EXR) FY2026 Q2 Balance Sheet

Balance Sheet

As of 2026-06-30

Swipe to see the full flow
EXTRA SPACE STORAGE INC. (EXR) FY2026 Q2 Balance SheetBalance sheet as of 2026-06-30. The chart shows assets, liabilities and equity at that date.Liabilities$15.48 BAssets$29.66 BEquity$14.18 BGross equity(calculated)$15.81 BHOLDINGSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSReal estate assets, netInvestments in debt securities and notes receivableInvestments in unconsolidated real estate entitiesReal estate assets - operating lease right-of-use assetsCash and cash equivalentsOther assets, netUnsecured senior notes, netRevolving lines of credit and commercial paperUnsecured term loans, netSecured notes payable, netOperating lease liabilitiesOther liabilitiesAccounts payable and accrued expensesCash distributions in unconsolidated real estate venturesAdditional paid-in capitalNoncontrolling interests in Operating Partnership, net and other noncontrolling interestsNoncontrolling interest represented by Preferred Operating Partnership unitsCommon stock, $0.01 par value, 500,000,000 shares authorized, 211,273,076 and 211,155,322 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectivelyAssetsLiabilitiesEquityGross equity (calculated)Accumulated deficitAccumulated other comprehensive lossUnsecured senior notes, netUnsecured senior notes, net$9.46 BLiabilitiesLiabilities$15.48 BRevolving lines of credit and commercial paperRevolving lines of credit and commercial paper$1.62 BUnsecured term loans, netUnsecured term loans, net$1.50 BAssetsAssets$29.66 BSecured notes payable, netSecured notes payable, net$1.07 BOperating lease liabilitiesOperating lease liabilities$767.58 MReal estate assets, netReal estate assets, net$24.94 BOther liabilitiesOther liabilities$548.63 MAccounts payable and accrued expensesAccounts payable and accrued expenses$445.14 MCash distributions in unconsolidated real estate venturesCash distributions inunconsolidated real estate ventures$75.19 MEquityEquity$14.18 BInvestments in debt securities and notes receivableInvestments in debt securities and notes receivable$1.75 BGross equity (calculated)Gross equity(calculated)$15.81 BInvestments in unconsolidated real estate entitiesInvestments in unconsolidated real estate entities$1.07 BAdditional paid-in capitalAdditional paid-in capital$14.89 BReal estate assets - operating lease right-of-use assetsReal estate assets - operating lease right-of-use assets$732.49 MCash and cash equivalentsCash and cash equivalents$695.17 MOther assets, netOther assets, net$477.72 MNoncontrolling interests in Operating Partnership, net and other noncontrolling interestsNoncontrolling interests in Operating Partnership,net and other noncontrolling interests$871.61 MNoncontrolling interest represented by Preferred Operating Partnership unitsNoncontrolling interest represented byPreferred Operating Partnership units$47.83 MCommon stock, $0.01 par value, 500,000,000 shares authorized, 211,273,076 and 211,155,322 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectivelyCommon stock$2.11 MAccumulated deficitAccumulated deficit−$1.63 BAccumulated other comprehensive lossAccumulated other comprehensive loss−$181.00 K
Chart details

EXTRA SPACE STORAGE INC. (EXR) FY2026 Q2 Balance Sheet

Balance sheet as of 2026-06-30. The chart shows assets, liabilities and equity at that date.

Assets
29,660,493,000 US dollars
Liabilities
15,483,159,000 US dollars
Equity
14,177,334,000 US dollars
Real estate assets, net
24,938,444,000 US dollars
Investments in debt securities and notes receivable
1,751,653,000 US dollars
Investments in unconsolidated real estate entities
1,065,012,000 US dollars
Real estate assets - operating lease right-of-use assets
732,490,000 US dollars
Cash and cash equivalents
695,171,000 US dollars
Other assets, net
477,723,000 US dollars
Unsecured senior notes, net
9,460,928,000 US dollars
Revolving lines of credit and commercial paper
1,617,000,000 US dollars
Unsecured term loans, net
1,495,365,000 US dollars
Secured notes payable, net
1,073,327,000 US dollars
Operating lease liabilities
767,584,000 US dollars
Other liabilities
548,626,000 US dollars
Accounts payable and accrued expenses
445,144,000 US dollars
Cash distributions in unconsolidated real estate ventures
75,185,000 US dollars
Additional paid-in capital
14,886,836,000 US dollars
Noncontrolling interests in Operating Partnership, net and other noncontrolling interests
871,612,000 US dollars
Noncontrolling interest represented by Preferred Operating Partnership units
47,827,000 US dollars
Common stock, $0.01 par value, 500,000,000 shares authorized, 211,273,076 and 211,155,322 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively
2,113,000 US dollars
Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued or outstanding
0 US dollars
Accumulated deficit
negative 1,630,873,000 US dollars
Accumulated other comprehensive loss
negative 181,000 US dollars
Gross equity (calculated)
15,808,388,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
EXTRA SPACE STORAGE INC. (EXR) FY2026 Q2 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!