EXTRA SPACE STORAGE INC. (EXR) FY2026 YTD Q2 P&L / Income Statement

Revenue by Product and Service

2026-01-01 to 2026-06-30

Swipe to see the full flow
EXTRA SPACE STORAGE INC. (EXR) FY2026 YTD Q2 P&L / Income StatementIncome statement for 2026-01-01 through 2026-06-30. View: Revenue categories. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETProperty rentalTenant reinsurance revenueManagement fees and other incomeTotal revenuesGross profit (calculated)Property operationsIncome from operationsOperating costs, net of other operating income (calculated)Depreciation and amortizationGeneral and administrativeTenant reinsurance expenseIncome before equity in earnings and dividend income from unconsolidated real estate entities and income tax expenseOther income (expense), net (calculated)Net incomeIncome tax expenseEquity in earnings and dividend income from unconsolidated real estate entitiesEquity in earnings of unconsolidated real estate ventures - gain on sale of a joint venture interestEquity in earnings and dividend income from unconsolidated real estate entitiesEquity in earnings anddividend income fromunconsolidated real…$31.56 MEquity in earnings of unconsolidated real estate ventures - gain on sale of a joint venture interestEquity in earningsof… - gain on sale of ajoint venture interest$847.00 KGross profit (calculated)Gross profit(calculated)$1.26 BTotal revenuesTotal revenues$1.73 BIncome from operationsIncome from operations$759.74 MIncome before equity in earnings and dividend income from unconsolidated real estate entities and income tax expensePretax income$518.75 MNet incomeNet income$528.30 MProperty rentalProperty rental$1.48 BOperating costs, net of other operating income (calculated)Operating costs,net (calculated)$500.42 MIncome tax expenseIncome tax expense$22.86 MOther income (expense), net (calculated)Other income,net (calculated)−$240.99 MDepreciation and amortizationDepreciation and amortization$371.41 MProperty operationsProperty operations$470.02 MTenant reinsurance revenueTenant reinsurance$182.20 MGeneral and administrativeGeneral and administrative$93.82 MManagement fees and other incomeManagement fees and other income$68.60 MTenant reinsurance expenseTenant reinsurance$35.19 M
Chart details

EXTRA SPACE STORAGE INC. (EXR) FY2026 YTD Q2 P&L / Income Statement

Income statement for 2026-01-01 through 2026-06-30. View: Revenue categories. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenues
1,730,179,000 US dollars
Property operations
470,021,000 US dollars
Gross profit (calculated)
1,260,158,000 US dollars
Operating costs, net of other operating income (calculated)
500,421,000 US dollars
Income from operations
759,737,000 US dollars
Other income (expense), net (calculated)
negative 240,989,000 US dollars
Income before equity in earnings and dividend income from unconsolidated real estate entities and income tax expense
518,748,000 US dollars
Income tax expense
22,858,000 US dollars
Net income
528,299,000 US dollars
Property rental
1,479,377,000 US dollars
Tenant reinsurance revenue
182,203,000 US dollars
Management fees and other income
68,599,000 US dollars
Tenant reinsurance expense
35,192,000 US dollars
Depreciation and amortization
371,405,000 US dollars
General and administrative
93,824,000 US dollars
Gain (loss) on real estate assets held for sale and sold, net
0 US dollars
Equity in earnings and dividend income from unconsolidated real estate entities
31,562,000 US dollars. Reported below-tax contribution to net income.
Equity in earnings of unconsolidated real estate ventures - gain on sale of a joint venture interest
847,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
EXTRA SPACE STORAGE INC. (EXR) FY2026 YTD Q2 P&L / Income Statement Sankey chart, Product and service view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

72.8%

Gross profit / revenue

Operating margin

43.9%

Operating profit / revenue

Cash conversion

203.7%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!