Diamondback Energy, Inc. (FANG) FY2025 Q1 P&L / Income Statement

Revenue by Product and Service

2025-01-01 to 2025-03-31

Swipe to see the full flow
Diamondback Energy, Inc. (FANG) FY2025 Q1 P&L / Income StatementIncome statement for 2025-01-01 through 2025-03-31. View: Revenue categories. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETOil salesNatural gas liquid salesPurchased oilNatural gas salesOther operating incomeTotal revenuesGross profit (calculated)Cost of revenue (calculated)Cost of goods and services soldIncome (loss) from operationsOperating expenses (calculated)Depreciation, depletion, amortization and accretionLease operating expensesProduction and ad valorem taxesGeneral and administrative expensesMerger and integration expensesOther operating expensesTotal other income (expense), netIncome (loss) before income taxesNet income (loss)Provision for (benefit from) income taxesTotal other income (expense), netTotal other income(expense), net$221.00 MIncome (loss) before income taxesIncome (loss)before income taxes$1.89 BGross profit (calculated)Gross profit(calculated)$3.56 BIncome (loss) from operationsIncome (loss)from operations$1.67 BTotal revenuesTotal revenues$4.05 BNet income (loss)Net income (loss)$1.49 BOil salesOil sales$3.04 BOperating expenses (calculated)Operating expenses(calculated)$1.88 BProvision for (benefit from) income taxesProvision for (benefitfrom) income taxes$403.00 MDepreciation, depletion, amortization and accretionDepreciation, depletion,amortization and accretion$1.10 BNatural gas liquid salesNatural gas liquid sales$406.00 MCost of revenue (calculated)Cost of revenue(calculated)$493.00 MPurchased oilPurchased oil$374.00 MLease operating expensesLease operating expenses$408.00 MNatural gas salesNatural gas sales$212.00 MProduction and ad valorem taxesProduction and ad valorem taxes$228.00 MCost of goods and services soldCost of goodsand services sold$493.00 MOther operating incomeOther operating income$17.00 MGeneral and administrative expensesGeneral andadministrative expenses$73.00 MMerger and integration expensesMerger and integration expenses$37.00 MOther operating expensesOther operating expenses$39.00 M
Chart details

Diamondback Energy, Inc. (FANG) FY2025 Q1 P&L / Income Statement

Income statement for 2025-01-01 through 2025-03-31. View: Revenue categories. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenues
4,048,000,000 US dollars
Cost of revenue (calculated)
493,000,000 US dollars
Gross profit (calculated)
3,555,000,000 US dollars
Operating expenses (calculated)
1,882,000,000 US dollars
Income (loss) from operations
1,673,000,000 US dollars
Total other income (expense), net
221,000,000 US dollars
Income (loss) before income taxes
1,894,000,000 US dollars
Provision for (benefit from) income taxes
403,000,000 US dollars
Net income (loss)
1,491,000,000 US dollars
Natural gas liquid sales
406,000,000 US dollars
Oil sales
3,039,000,000 US dollars
Purchased oil
374,000,000 US dollars
Natural gas sales
212,000,000 US dollars
Other operating income
17,000,000 US dollars
Cost of goods and services sold
493,000,000 US dollars
General and administrative expenses
73,000,000 US dollars
Production and ad valorem taxes
228,000,000 US dollars
Depreciation, depletion, amortization and accretion
1,097,000,000 US dollars
Other operating expenses
39,000,000 US dollars
Merger and integration expenses
37,000,000 US dollars
Lease operating expenses
408,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Of which attributable to Diamondback Energy, Inc.: $1.41 B; to noncontrolling interests: $86.00 M.
Diamondback Energy, Inc. (FANG) FY2025 Q1 P&L / Income Statement Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

87.8%

Gross profit / revenue

Operating margin

41.3%

Operating profit / revenue

Cash conversion

157.9%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!