FormFactor, Inc. (FORM) FY2025 Annual P&L / Income Statement

Revenue by Product and Service

2024-12-29 to 2025-12-27

Swipe to see the full flow
FormFactor, Inc. (FORM) FY2025 Annual P&L / Income StatementIncome statement for 2024-12-29 through 2025-12-27. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETFoundry & LogicDRAM Product GroupSystemsFlashRevenuesGross profitCost of revenuesOperating incomeOperating costs, net of other operating income (calculated)Selling, general and administrativeResearch and developmentFactory start-up costsOther income (expense), net (calculated)Income before income taxes and equity investmentNet incomeProvision for income taxesLoss from equity investmentOther income (expense), net (calculated)Other income,net (calculated)$12.32 MIncome before income taxes and equity investmentIncome beforeincome taxes andequity investment$69.39 MRevenuesRevenues$784.99 MGross profitGross profit$308.85 MOperating incomeOperating income$57.07 MNet incomeNet income$54.36 MOperating costs, net of other operating income (calculated)Operating costs,net (calculated)$251.78 MFoundry & LogicFoundry & Logic$369.90 MProvision for income taxesProvision forincome taxes$13.00 MSelling, general and administrativeSelling, general and administrative$133.07 MCost of revenuesCost of revenues$476.14 MResearch and developmentResearch and development$115.68 MLoss from equity investmentLoss from equityinvestment−$2.03 MDRAM Product GroupDRAM$247.40 MFactory start-up costsFactory start-up costs$3.03 MSystemsSystems$147.10 MFlashFlash$20.60 M
Chart details

FormFactor, Inc. (FORM) FY2025 Annual P&L / Income Statement

Income statement for 2024-12-29 through 2025-12-27. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenues
784,993,000 US dollars
Cost of revenues
476,142,000 US dollars
Gross profit
308,851,000 US dollars
Operating costs, net of other operating income (calculated)
251,781,000 US dollars
Operating income
57,070,000 US dollars
Other income (expense), net (calculated)
12,321,000 US dollars
Income before income taxes and equity investment
69,391,000 US dollars
Provision for income taxes
13,004,000 US dollars
Net income
54,361,000 US dollars
Foundry & Logic
369,897,000 US dollars
DRAM Product Group
247,397,000 US dollars
Flash
20,604,000 US dollars
Systems
147,095,000 US dollars
Research and development
115,682,000 US dollars
Selling, general and administrative
133,074,000 US dollars
Factory start-up costs
3,025,000 US dollars
Gain on sale of business
0 US dollars
Loss from equity investment
negative 2,026,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
FormFactor, Inc. (FORM) FY2025 Annual P&L / Income Statement Sankey chart, Product and service view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

39.3%

Gross profit / revenue

Operating margin

7.3%

Operating profit / revenue

Cash conversion

212.3%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!