FREEDOM HOLDING CORP. (FRHC) FY2027 Q1 P&L / Income Statement

Income StatementCash FlowBalance Sheet

Revenue by Business Segment by Geography

2026-04-01 to 2026-06-30

Swipe to see the full flow
FREEDOM HOLDING CORP. (FRHC) FY2027 Q1 P&L / Income StatementIncome statement for 2026-04-01 through 2026-06-30. View: Segments by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETBanking - KAZAKHSTANBrokerage - KAZAKHSTANInsurance - KAZAKHSTANBrokerage - ARMENIABrokerage - CYPRUSBrokerage - UNITED STATESBrokerage - OtherBanking - OtherOther - KAZAKHSTANOther - CYPRUSOther - OtherOther - UNITED STATESTOTAL REVENUE, NETGross profit (calculated)Cost of salesOperating profit (calculated)Operating expenses (calculated)Interest expensePayroll and bonusesInsurance claims and policyholder benefits, net of reinsuranceGeneral and administrative expenseAdvertising and sponsorship expense (including for the three month ended $11,831 and $5,513 from related parties)Fee and commission expenseStock compensation expenseAllowance for expected credit lossesProfessional servicesINCOME BEFORE INCOME TAXNET INCOMEIncome tax expenseGross profit (calculated)Gross profit(calculated)$697.28 MOperating profit (calculated)Operating profit(calculated)$40.83 MINCOME BEFORE INCOME TAXINCOME BEFOREINCOME TAX$40.83 MTOTAL REVENUE, NETTOTAL REVENUE, NET$732.53 MNET INCOMENET INCOME$31.66 MBanking - KAZAKHSTANBanking - KAZAKHSTAN$225.13 MOperating expenses (calculated)Operating expenses(calculated)$656.45 MIncome tax expenseIncome tax expense$9.17 MInterest expenseInterest expense$177.56 MBrokerage - KAZAKHSTANBrokerage - KAZAKHSTAN$173.05 MPayroll and bonusesPayroll and bonuses$153.13 MInsurance - KAZAKHSTANInsurance - KAZAKHSTAN$150.86 MInsurance claims and policyholder benefits, net of reinsuranceInsurance claims and policyholderbenefits, net of reinsurance$131.58 MBrokerage - ARMENIABrokerage - ARMENIA$65.16 MCost of salesCost of sales$35.24 MBrokerage - CYPRUSBrokerage - CYPRUS$40.82 MGeneral and administrative expenseGeneral andadministrative expense$76.21 MBrokerage - UNITED STATESBrokerage - UNITED STATES$1.77 MAdvertising and sponsorship expense (including for the three month ended $11,831 and $5,513 from related parties)Advertising andsponsorship expense$35.79 MBrokerage - OtherBrokerage - Other$1.75 MFee and commission expenseFee and commission expense$31.29 MBanking - OtherBanking - Other$94.00 KStock compensation expenseStock compensation expense$23.24 MOther - KAZAKHSTANOther - KAZAKHSTAN$63.11 MAllowance for expected credit lossesAllowance forexpected credit losses$17.66 MOther - CYPRUSOther - CYPRUS$7.07 MProfessional servicesProfessional services$10.00 MOther - OtherOther - Other$3.13 MOther - UNITED STATESOther - UNITED STATES$572.00 K
Chart details

FREEDOM HOLDING CORP. (FRHC) FY2027 Q1 P&L / Income Statement

Income statement for 2026-04-01 through 2026-06-30. View: Segments by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

TOTAL REVENUE, NET
732,527,000 US dollars
Cost of sales
35,244,000 US dollars
Gross profit (calculated)
697,283,000 US dollars
Operating expenses (calculated)
656,449,000 US dollars
Operating profit (calculated)
40,834,000 US dollars
Other income (expense), net (calculated)
0 US dollars
INCOME BEFORE INCOME TAX
40,834,000 US dollars
Income tax expense
9,174,000 US dollars
NET INCOME
31,660,000 US dollars
Banking - ARMENIA
0 US dollars
Banking - CYPRUS
0 US dollars
Banking - KAZAKHSTAN
225,132,000 US dollars
Banking - UNITED STATES
0 US dollars
Banking - Other
94,000 US dollars
Brokerage - ARMENIA
65,162,000 US dollars
Brokerage - CYPRUS
40,824,000 US dollars
Brokerage - KAZAKHSTAN
173,053,000 US dollars
Brokerage - UNITED STATES
1,766,000 US dollars
Brokerage - Other
1,752,000 US dollars
Insurance - ARMENIA
0 US dollars
Insurance - CYPRUS
0 US dollars
Insurance - KAZAKHSTAN
150,857,000 US dollars
Insurance - UNITED STATES
0 US dollars
Insurance - Other
0 US dollars
Other - ARMENIA
0 US dollars
Other - CYPRUS
7,072,000 US dollars
Other - KAZAKHSTAN
63,109,000 US dollars
Other - UNITED STATES
572,000 US dollars
Other - Other
3,134,000 US dollars
Fee and commission expense
31,289,000 US dollars
Interest expense
177,563,000 US dollars
Payroll and bonuses
153,127,000 US dollars
Professional services
10,004,000 US dollars
Stock compensation expense
23,235,000 US dollars
Advertising and sponsorship expense (including for the three month ended $11,831 and $5,513 from related parties)
35,785,000 US dollars
General and administrative expense
76,205,000 US dollars
Allowance for expected credit losses
17,659,000 US dollars
Insurance claims and policyholder benefits, net of reinsurance
131,582,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
FREEDOM HOLDING CORP. (FRHC) FY2027 Q1 Revenue by Business Segment by Geography Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

95.2%

Gross profit / revenue

Operating margin

5.6%

Operating profit / revenue

Cash conversion

−1079.0%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!