FORTINET, INC. (FTNT) FY2024 Q3 P&L / Income Statement

2024-07-01 to 2024-09-30

Swipe to see the full flow
FORTINET, INC. (FTNT) FY2024 Q3 P&L / Income StatementIncome statement for 2024-07-01 through 2024-09-30. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETEMEAUNITED STATESAsia PacificOther AmericasTotal revenueTotal gross profitTotal cost of revenueOPERATING INCOMETotal operating expensesSales and marketingResearch and developmentGeneral and administrativeGain on intellectual property matterOther income (expense), net (calculated)INCOME BEFORE INCOME TAXES AND LOSS FROM EQUITY METHOD INVESTMENTSNET INCOMEPROVISION FOR (BENEFIT FROM) INCOME TAXESLOSS FROM EQUITY METHOD INVESTMENTSOther income (expense), net (calculated)Other income,net (calculated)$155.50 MINCOME BEFORE INCOME TAXES AND LOSS FROM EQUITY METHOD INVESTMENTSPretax income$626.40 MTotal revenueTotal revenue$1.51 BTotal gross profitTotal gross profit$1.24 BOPERATING INCOMEOPERATING INCOME$470.90 MNET INCOMENET INCOME$539.90 MEMEAEMEA$599.30 MTotal operating expensesTotal operatingexpenses$773.80 MPROVISION FOR (BENEFIT FROM) INCOME TAXESPROVISION FOR(BENEFIT FROM)INCOME TAXES$81.20 MUNITED STATESUNITED STATES$455.10 MSales and marketingSales and marketing$515.90 MLOSS FROM EQUITY METHOD INVESTMENTSLOSS FROM EQUITYMETHOD INVESTMENTS−$5.30 MAsia PacificAPAC$284.80 MTotal cost of revenueTotal cost of revenue$263.40 MResearch and developmentResearch and development$187.30 MOther AmericasOther Americas$168.90 MGeneral and administrativeGeneral and administrative$71.70 MGain on intellectual property matterGain on intellectualproperty matter−$1.10 M
Chart details

FORTINET, INC. (FTNT) FY2024 Q3 P&L / Income Statement

Income statement for 2024-07-01 through 2024-09-30. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenue
1,508,100,000 US dollars
Total cost of revenue
263,400,000 US dollars
Total gross profit
1,244,700,000 US dollars
Total operating expenses
773,800,000 US dollars
OPERATING INCOME
470,900,000 US dollars
Other income (expense), net (calculated)
155,500,000 US dollars
INCOME BEFORE INCOME TAXES AND LOSS FROM EQUITY METHOD INVESTMENTS
626,400,000 US dollars
PROVISION FOR (BENEFIT FROM) INCOME TAXES
81,200,000 US dollars
NET INCOME
539,900,000 US dollars
UNITED STATES
455,100,000 US dollars
Other Americas
168,900,000 US dollars
EMEA
599,300,000 US dollars
Asia Pacific
284,800,000 US dollars
Research and development
187,300,000 US dollars
Sales and marketing
515,900,000 US dollars
General and administrative
71,700,000 US dollars
Gain on intellectual property matter
negative 1,100,000 US dollars
LOSS FROM EQUITY METHOD INVESTMENTS
negative 5,300,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
FORTINET, INC. (FTNT) FY2024 Q3 Revenue by Geography Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

82.5%

Gross profit / revenue

Operating margin

31.2%

Operating profit / revenue

Cash conversion

112.6%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!